Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Measures of liquidity, Solvency and Profitability The comparative financial statements of Marshall Inc. are as follows. The market price of Marshall Inc. common stock was

Measures of liquidity, Solvency and Profitability

The comparative financial statements of Marshall Inc. are as follows. The market price of Marshall Inc. common stock was $ 51 on December 31, 20Y2.

Marshall Inc.
Comparative Retained Earnings Statement
For the Years Ended December 31, 20Y2 and 20Y1
20Y2 20Y1
Retained earnings, January 1 $ 3,647,550 $ 3,100,450
Net income 772,800 635,000
Total $ 4,244,550 $ 3,735,450
Dividends
On preferred stock $ 10,500 $ 10,500
On common stock 77,400 77,400
Total dividends $ 87,900 $ 87,900
Retained earnings, December 31 $ 4,332,450 $ 3,647,550

Marshall Inc.
Comparative Income Statement
For the Years Ended December 31, 20Y2 and 20Y1
20Y2 20Y1
Sales $ 5,101,970 $ 4,700,720
Cost of goods sold 1,714,770 1,577,590
Gross profit $ 3,387,200 $ 3,123,130
Selling expenses $ 1,210,310 $ 1,432,940
Administrative expenses 1,031,000 841,560
Total operating expenses 2,241,310 2,274,500
Income from operations $ 1,145,890 $ 848,630
Other income 60,310 54,170
$ 1,206,200 $ 902,800
Other expense (interest) 328,000 180,800
Income before income tax $ 878,200 $ 722,000
Income tax expense 105,400 87,000
Net income $ 772,800 $ 635,000

Marshall Inc.
Comparative Balance Sheet
December 31, 20Y2 and 20Y1
Dec. 31, 20Y2 Dec. 31, 20Y1
Assets
Current assets
Cash $ 940,640 $ 673,320
Marketable securities 1,423,680 1,115,790
Accounts receivable (net) 905,200 854,100
Inventories 671,600 511,000
Prepaid expenses 177,957 134,660
Total current assets $ 4,119,077 $ 3,288,870
Long-term investments 2,661,578 673,756
Property, plant, and equipment (net) 4,510,000 4,059,000
Total assets $ 11,290,655 $ 8,021,626
Liabilities
Current liabilities $ 1,248,205 $ 504,076
Long-term liabilities
Mortgage note payable, 8 % $ 1,840,000 $ 0
Bonds payable, 8 % 2,260,000 2,260,000
Total long-term liabilities $ 4,100,000 $ 2,260,000
Total liabilities $ 5,348,205 $ 2,764,076
Stockholders' Equity
Preferred $ 0.70 stock, $ 50 par $ 750,000 $ 750,000
Common stock, $ 10 par 860,000 860,000
Retained earnings 4,332,450 3,647,550
Total stockholders' equity $ 5,942,450 $ 5,257,550
Total liabilities and stockholders' equity $ 11,290,655 $ 8,021,626

Required:

Determine the following measures for 20Y2, rounding to one decimal place, except for dollar amounts, which should be rounded to the nearest cent. Use the rounded answer of the requirement for subsequent requirement, if required. Assume 365 days a year.

1. Working capital $
2. Current ratio
3. Quick ratio
4. Accounts receivable turnover
5. Number of days' sales in receivables days
6. Inventory turnover
7. Number of days' sales in inventory days
8. Ratio of fixed assets to long-term liabilities
9. Ratio of liabilities to stockholders' equity
10. Times interest earned
11. Asset turnover
12. Return on total assets %
13. Return on stockholders equity %
14. Return on common stockholders equity %
15. Earnings per share on common stock $
16. Price-earnings ratio
17. Dividends per share of common stock $
18. Dividend yield

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Financial Accounting

Authors: Dr Carl S. Warren, Dr James M. Reeve, Philip E. Fess

9th Edition

032418803X, 978-0324188035

More Books

Students also viewed these Accounting questions