Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Measures of liquidity, Solvency and Profitability The comparative financial statements of Marshall Inc. are as follows. The market price of Marshall Inc. common stock was

Measures of liquidity, Solvency and Profitability

The comparative financial statements of Marshall Inc. are as follows. The market price of Marshall Inc. common stock was $ 65 on December 31, 20Y2.

Marshall Inc.
Comparative Retained Earnings Statement
For the Years Ended December 31, 20Y2 and 20Y1
20Y2 20Y1
Retained earnings, January 1 $ 2,044,700 $ 1,722,200
Net income 460,800 352,700
Total $ 2,445,100 $ 2,074,900
Dividends
On preferred stock $ 7,700 $ 7,700
On common stock 22,500 22,500
Total dividends $ 30,200 $ 30,200
Retained earnings, December 31 $ 2,475,300 $ 2,044,700

Marshall Inc.
Comparative Income Statement
For the Years Ended December 31, 20Y2 and 20Y1
20Y2 20Y1
Sales $ 2,609,750 $ 2,404,520
Cost of goods sold 931,480 856,960
Gross profit $ 1,678,270 $ 1,547,560
Selling expenses $ 551,480 $ 682,540
Administrative expenses 469,770 400,850
Total operating expenses 1,021,250 1,083,390
Income from operations $ 657,020 $ 464,170
Other income 34,580 29,630
$ 691,600 $ 493,800
Other expense (interest) 168,000 92,800
Income before income tax $ 523,600 $ 401,000
Income tax expense 62,800 48,300
Net income $ 460,800 $ 352,700

Marshall Inc.
Comparative Balance Sheet
December 31, 20Y2 and 20Y1
Dec. 31, 20Y2 Dec. 31, 20Y1
Assets
Current assets
Cash $ 362,380 $ 500,370
Marketable securities 548,460 829,190
Accounts receivable (net) 489,100 459,900
Inventories 365,000 277,400
Prepaid expenses 68,556 100,070
Total current assets $ 1,833,496 $ 2,166,930
Long-term investments 2,004,044 1,039,257
Property, plant, and equipment (net) 2,310,000 2,079,000
Total assets $ 6,147,540 $ 5,285,187
Liabilities
Current liabilities $ 632,240 $ 1,140,487
Long-term liabilities
Mortgage note payable, 8 % $ 940,000 $ 0
Bonds payable, 8 % 1,160,000 1,160,000
Total long-term liabilities $ 2,100,000 $ 1,160,000
Total liabilities $ 2,732,240 $ 2,300,487
Stockholders' Equity
Preferred $ 0.70 stock, $ 40 par $ 440,000 $ 440,000
Common stock, $ 10 par 500,000 500,000
Retained earnings 2,475,300 2,044,700
Total stockholders' equity $ 3,415,300 $ 2,984,700
Total liabilities and stockholders' equity $ 6,147,540 $ 5,285,187

Required:

Determine the following measures for 20Y2, rounding to one decimal place, except for dollar amounts, which should be rounded to the nearest cent. Use the rounded answer of the requirement for subsequent requirement, if required. Assume 365 days a year.

1. Working capital $
2. Current ratio
3. Quick ratio
4. Accounts receivable turnover
5. Number of days' sales in receivables days
6. Inventory turnover
7. Number of days' sales in inventory days
8. Ratio of fixed assets to long-term liabilities
9. Ratio of liabilities to stockholders' equity
10. Times interest earned
11. Asset turnover
12. Return on total assets %
13. Return on stockholders equity %
14. Return on common stockholders equity %
15. Earnings per share on common stock $
16. Price-earnings ratio
17. Dividends per share of common stock $
18. Dividend yield %

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Accounting Essentials For Hospitality Managers

Authors: Chris Guilding

3rd Edition

0415841097, 978-0415841092

More Books

Students also viewed these Accounting questions

Question

Explain the general functions of the large intestine.

Answered: 1 week ago

Question

Why is it a good idea to avoid being judgmental? (p. 177)

Answered: 1 week ago