Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Measures of liquidity, Solvency and Profitability The comparative financial statements of Marshall Inc. are as follows. The market price of Marshall common stock was $

Measures of liquidity, Solvency and Profitability

The comparative financial statements of Marshall Inc. are as follows. The market price of Marshall common stock was $ 51 on December 31, 20Y2.

Marshall Inc.
Comparative Retained Earnings Statement
For the Years Ended December 31, 20Y2 and 20Y1
20Y2 20Y1
Retained earnings, January 1 $ 1,669,675 $ 1,421,825
Net income 364,000 291,200
Total $2,033,675 $ 1,713,025
Dividends:
On preferred stock $ 12,600 $ 12,600
On common stock 30,750 30,750
Total dividends $ 43,350 $ 43,350
Retained earnings, December 31 $ 1,990,325 $ 1,669,675

Marshall Inc.
Comparative Income Statement
For the Years Ended December 31, 20Y2 and 20Y1
20Y2 20Y1
Sales $ 2,261,175 $ 2,083,350
Cost of goods sold 792,050 728,690
Gross profit $ 1,469,125 $ 1,354,660
Selling expenses $ 511,380 $ 612,880
Administrative expenses 435,625 359,950
Total operating expenses 947,005 972,830
Income from operations $ 522,120 $ 381,830
Other revenue 27,480 24,370
$ 549,600 $ 406,200
Other expense (interest) 136,000 75,200
Income before income tax $ 413,600 $ 331,000
Income tax expense 49,600 39,800
Net income $ 364,000 $ 291,200

Marshall Inc.
Comparative Balance Sheet
December 31, 20Y2 and 20Y1
Dec. 31, 20Y2 Dec. 31, 20Y1
Assets
Current assets
Cash $ 385,500 $ 349,970
Marketable securities 583,460 579,940
Accounts receivable (net) 394,200 372,300
Inventories 292,000 219,000
Prepaid expenses 72,924 69,990
Total current assets $ 1,728,084 $ 1,591,200
Long-term investments 1,370,501 606,773
Property, plant, and equipment (net) 1,870,000 1,683,000
Total assets $ 4,968,585 $ 3,880,973
Liabilities
Current liabilities $ 508,260 $ 501,298
Long-term liabilities
Mortgage note payable, 8 % $ 760,000 $ 0
Bonds payable, 8 % 940,000 940,000
Total long-term liabilities $ 1,700,000 $ 940,000
Total liabilities $ 2,208,260 $ 1,441,298
Stockholders' Equity
Preferred $ 0.70 stock, $ 20 par $ 360,000 $ 360,000
Common stock, $ 10 par 410,000 410,000
Retained earnings 1,990,325 1,669,675
Total stockholders' equity $ 2,760,325 $ 2,439,675
Total liabilities and stockholders' equity $ 4,968,585 $ 3,880,973

Required:

Determine the following measures for 20Y2, rounding to one decimal place, except for dollar amounts, which should be rounded to the nearest cent. Use the rounded answer of the requirement for subsequent requirement, if required. Assume 365 days a year.

1. Working capital $
2. Current ratio
3. Quick ratio
4. Accounts receivable turnover
5. Number of days' sales in receivables days
6. Inventory turnover
7. Number of days' sales in inventory days
8. Ratio of fixed assets to long-term liabilities
9. Ratio of liabilities to stockholders' equity
10. Times interest earned
11. Asset turnover
12. Return on total assets %
13. Return on stockholders equity %
14. Return on common stockholders equity %
15. Earnings per share on common stock $
16. Price-earnings ratio
17. Dividends per share of common stock $
18. Dividend yield %

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Survey Of Accounting

Authors: Carl S. Warren

4th Edition

0538478144, 9780538478144

More Books

Students also viewed these Accounting questions

Question

Why is it important to have a dream? (p. 49)

Answered: 1 week ago