Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Measures of liquidity, Solvency and Profitability The comparative financial statements of Marshall Inc. are as follows. The market price of Marshall Inc. common stock was

Measures of liquidity, Solvency and Profitability

The comparative financial statements of Marshall Inc. are as follows. The market price of Marshall Inc. common stock was $ 63 on December 31, 20Y2.

Marshall Inc.
Comparative Retained Earnings Statement
For the Years Ended December 31, 20Y2 and 20Y1
20Y2 20Y1
Retained earnings, January 1 $ 4,510,950 $ 3,795,450
Net income 980,000 777,400
Total $ 5,490,950 $ 4,572,850
Dividends
On preferred stock $ 13,300 $ 13,300
On common stock 48,600 48,600
Total dividends $ 61,900 $ 61,900
Retained earnings, December 31 $ 5,429,050 $ 4,510,950

Marshall Inc.
Comparative Income Statement
For the Years Ended December 31, 20Y2 and 20Y1
20Y2 20Y1
Sales $ 5,409,300 $ 4,983,820
Cost of goods sold 2,053,490 1,889,210
Gross profit $ 3,355,810 $ 3,094,610
Selling expenses $ 1,056,180 $ 1,309,200
Administrative expenses 899,710 768,890
Total operating expenses 1,955,890 2,078,090
Income from operations $ 1,399,920 $ 1,016,520
Other income 73,680 64,880
$ 1,473,600 $ 1,081,400
Other expense (interest) 360,000 198,400
Income before income tax $ 1,113,600 $ 883,000
Income tax expense 133,600 105,600
Net income $ 980,000 $ 777,400

Marshall Inc.
Comparative Balance Sheet
December 31, 20Y2 and 20Y1
Dec. 31, 20Y2 Dec. 31, 20Y1
Assets
Current assets
Cash $ 1,151,630 $ 879,630
Marketable securities 1,743,010 1,457,660
Accounts receivable (net) 1,073,100 1,007,400
Inventories 803,000 613,200
Prepaid expenses 217,876 175,930
Total current assets $ 4,988,616 $ 4,133,820
Long-term investments 2,587,674 683,662
Property, plant, and equipment (net) 5,850,000 5,265,000
Total assets $ 13,426,290 $ 10,082,482
Liabilities
Current liabilities $ 1,467,240 $ 1,061,532
Long-term liabilities
Mortgage note payable, 8 % $ 2,020,000 $ 0
Bonds payable, 8 % 2,480,000 2,480,000
Total long-term liabilities $ 4,500,000 $ 2,480,000
Total liabilities $ 5,967,240 $ 3,541,532
Stockholders' Equity
Preferred $ 0.70 stock, $ 50 par $ 950,000 $ 950,000
Common stock, $ 10 par 1,080,000 1,080,000
Retained earnings 5,429,050 4,510,950
Total stockholders' equity $ 7,459,050 $ 6,540,950
Total liabilities and stockholders' equity $ 13,426,290 $ 10,082,482

Required:

Determine the following measures for 20Y2, rounding to one decimal place, except for dollar amounts, which should be rounded to the nearest cent. Use the rounded answer of the requirement for subsequent requirement, if required. Assume 365 days a year.

1. Working capital $
2. Current ratio
3. Quick ratio
4. Accounts receivable turnover
5. Number of days' sales in receivables days
6. Inventory turnover
7. Number of days' sales in inventory days
8. Ratio of fixed assets to long-term liabilities
9. Ratio of liabilities to stockholders' equity
10. Times interest earned
11. Asset turnover
12. Return on total assets %
13. Return on stockholders equity %
14. Return on common stockholders equity %
15. Earnings per share on common stock $
16. Price-earnings ratio
17. Dividends per share of common stock $
18. Dividend yield %

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Accounting Information Systems

Authors: George H. Bodnar, William S. Hopwood

8th Edition

0130861774, 9780130861771

More Books

Students also viewed these Accounting questions

Question

=+f. Audience Engagement encourage consumer participation.

Answered: 1 week ago

Question

=+d. Emotional Approach appeal to consumers' emotions.

Answered: 1 week ago