Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Measures of liquidity, Solvency, and Profitability The comparative financial statements of Marshall Inc. are as follows. The market price of Marshall common stock was $

Measures of liquidity, Solvency, and Profitability

The comparative financial statements of Marshall Inc. are as follows. The market price of Marshall common stock was $ 67 on December 31, 20Y2.

Marshall Inc.
Comparative Retained Earnings Statement
For the Years Ended December 31, 20Y2 and 20Y1
20Y2 20Y1
Retained earnings, January 1 $1,698,175 $1,443,625
Net income 384,800 295,700
Total $2,082,975 $1,739,325
Dividends:
On preferred stock $11,900 $11,900
On common stock 29,250 29,250
Total dividends $41,150 $41,150
Retained earnings, December 31 $2,041,825 $1,698,175

Marshall Inc.
Comparative Income Statement
For the Years Ended December 31, 20Y2 and 20Y1
20Y2 20Y1
Sales $2,148,025 $1,979,120
Cost of goods sold 783,290 720,630
Gross profit $1,364,735 $1,258,490
Selling expenses $442,860 $549,330
Administrative expenses 377,245 322,630
Total operating expenses $820,105 $871,960
Income from operations $544,630 $386,530
Other revenue 28,670 24,670
$573,300 $411,200
Other expense (interest) 136,000 75,200
Income before income tax $437,300 $336,000
Income tax expense 52,500 40,300
Net income $384,800 $295,700

Marshall Inc.
Comparative Balance Sheet
December 31, 20Y2 and 20Y1
20Y2 20Y1
Assets
Current assets
Cash $388,970 $392,160
Marketable securities 588,710 649,860
Accounts receivable (net) 401,500 379,600
Inventories 306,600 233,600
Prepaid expenses 73,584 78,430
Total current assets $1,759,364 $1,733,650
Long-term investments 1,359,921 811,764
Property, plant, and equipment (net) 1,870,000 1,683,000
Total assets $4,989,285 $4,228,414
Liabilities
Current liabilities $517,460 $860,239
Long-term liabilities:
Mortgage note payable, 8% $760,000 $0
Bonds payable, 8% 940,000 940,000
Total long-term liabilities $1,700,000 $940,000
Total liabilities $2,217,460 $1,800,239
Stockholders' Equity
Preferred $0.70 stock, $20 par $340,000 $340,000
Common stock, $10 par 390,000 390,000
Retained earnings 2,041,825 1,698,175
Total stockholders' equity $2,771,825 $2,428,175
Total liabilities and stockholders' equity $4,989,285 $4,228,414

Required:

Determine the following measures for 20Y2, rounding to one decimal place, except for dollar amounts, which should be rounded to the nearest cent. Use the rounded answer of the requirement for subsequent requirement, if required. Assume 365 days a year.

1. Working capital $fill in the blank 1
2. Current ratio fill in the blank 2
3. Quick ratio fill in the blank 3
4. Accounts receivable turnover fill in the blank 4
5. Number of days' sales in receivables fill in the blank 5 days
6. Inventory turnover fill in the blank 6
7. Number of days' sales in inventory fill in the blank 7 days
8. Ratio of fixed assets to long-term liabilities fill in the blank 8
9. Ratio of liabilities to stockholders' equity fill in the blank 9
10. Times interest earned fill in the blank 10
11. Asset turnover fill in the blank 11
12. Return on total assets fill in the blank 12 %
13. Return on stockholders equity fill in the blank 13 %
14. Return on common stockholders equity fill in the blank 14 %
15. Earnings per share on common stock $fill in the blank 15
16. Price-earnings ratio fill in the blank 16
17. Dividends per share of common stock $fill in the blank 17
18. Dividend yield fill in the blank 18 %

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Auditing Cases An Interactive Learning Approach

Authors: Mark S. Beasley, Frank A. Buckless, Steven M. Glover, Douglas F. Prawitt

5th International Edition

0132815591, 9780132815598

More Books

Students also viewed these Accounting questions

Question

What does Murphys law have to do with project plan schedules?

Answered: 1 week ago