Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Measures of liquidity, Solvency, and Profitability The comparative financial statements of Marshall Inc. are as follows. The market price of Marshall common stock was $

Measures of liquidity, Solvency, and Profitability

The comparative financial statements of Marshall Inc. are as follows. The market price of Marshall common stock was $ 56 on December 31, 20Y2.

Marshall Inc.
Comparative Retained Earnings Statement
For the Years Ended December 31, 20Y2 and 20Y1
20Y2 20Y1
Retained earnings, January 1 $2,541,175 $2,144,325
Net income 600,000 439,200
Total $3,141,175 $2,583,525
Dividends:
On preferred stock $7,700 $7,700
On common stock 34,650 34,650
Total dividends $42,350 $42,350
Retained earnings, December 31 $3,098,825 $2,541,175

Marshall Inc.
Comparative Income Statement
For the Years Ended December 31, 20Y2 and 20Y1
20Y2 20Y1
Sales $3,472,975 $3,199,820
Cost of goods sold 1,312,540 1,207,540
Gross profit $2,160,435 $1,992,280
Selling expenses $697,860 $883,830
Administrative expenses 594,465 519,070
Total operating expenses $1,292,325 $1,402,900
Income from operations $868,110 $589,380
Other revenue 45,690 37,620
$913,800 $627,000
Other expense (interest) 232,000 128,000
Income before income tax $681,800 $499,000
Income tax expense 81,800 59,800
Net income $600,000 $439,200

Marshall Inc.
Comparative Balance Sheet
December 31, 20Y2 and 20Y1
20Y2 20Y1
Assets
Current assets
Cash $777,630 $661,770
Marketable securities 1,176,960 1,096,660
Accounts receivable (net) 649,700 613,200
Inventories 481,800 365,000
Prepaid expenses 147,116 132,350
Total current assets $3,233,206 $2,868,980
Long-term investments 1,706,562 1,257,525
Property, plant, and equipment (net) 3,190,000 2,871,000
Total assets $8,129,768 $6,997,505
Liabilities
Current liabilities $950,943 $1,676,330
Long-term liabilities:
Mortgage note payable, 8% $1,300,000 $0
Bonds payable, 8% 1,600,000 1,600,000
Total long-term liabilities $2,900,000 $1,600,000
Total liabilities $3,850,943 $3,276,330
Stockholders' Equity
Preferred $0.70 stock, $50 par $550,000 $550,000
Common stock, $10 par 630,000 630,000
Retained earnings 3,098,825 2,541,175
Total stockholders' equity $4,278,825 $3,721,175
Total liabilities and stockholders' equity $8,129,768 $6,997,505

Required:

Determine the following measures for 20Y2, rounding to one decimal place, except for dollar amounts, which should be rounded to the nearest cent. Use the rounded answer of the requirement for subsequent requirement, if required. Assume 365 days a year.

1. Working capital $
2. Current ratio
3. Quick ratio
4. Accounts receivable turnover
5. Number of days' sales in receivables days
6. Inventory turnover
7. Number of days' sales in inventory days
8. Ratio of fixed assets to long-term liabilities
9. Ratio of liabilities to stockholders' equity
10. Times interest earned
11. Asset turnover
12. Return on total assets %
13. Return on stockholders equity %
14. Return on common stockholders equity %
15. Earnings per share on common stock $
16. Price-earnings ratio
17. Dividends per share of common stock $
18. Dividend yield %

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

How To Audit The Process Based QMS

Authors: Arter, Dennis R., Cianfrani, Charles A, And West, John E., 'Jack'

2nd Edition

0873898443, 978-0873898447

More Books

Students also viewed these Accounting questions

Question

Define the goals of persuasive speaking

Answered: 1 week ago