Measuring Operating Exposure: Ganado Germany :

$\backslash$table$[[$Assumptions$,2014,2015,2016,2017,2018],[$Sales volume $($units$),1,000,000,1,000,000,1,000,000,1,000,000,1,000,000$ Case $4$: Price, Cost, and Volume Increases $-$ Assume price increases by $10\%$ to $14\mathrm{.}08,$ direct cost per unit increases by $5\%$ to $10\mathrm{.}00,$ and volume rises by $10\%$ to $1,100,000$ units $-$ Revenues rise by more than costs, and net income for Ganado Germany rises to $2,113,590-$ Operating cash flow rises to $2,623,683$ in $2014,$ and is $2,713,590$ for each of the following four years $-$ Ganado Germany's present value is now $$9,018,195$