Megas produces giros and stuffed grape leaves. It has the following capital structure. Its debt is $$60$m and its equity is $$40$M$.$ Its risk free rate is $3\%,$ while the expected return of the market is $10\%,$ and its beta is $1\mathrm{.}2.$ Megas intends to invest $$500$ m into a giro project wanting to become the biggest seller in the American continent. Thus, it expects to receive $$200$m $($EBIT$(1-1))$ annually for $20$ years on this investment. The depreciation is straight line for $20$ years $($based on the $$500$m investment. For the grape leaves project, Megas will invest $$1$ billion and receive $$200$m annually, in terms of both operating profit after tax plus depreciation. Compute the value of Megas.$--$ with all formulas