Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Merline Manufacturing makes its product for $70 per unit and sells it for $138 per unit. The sales staff receives a 10% commission on the

Merline Manufacturing makes its product for $70 per unit and sells it for $138 per unit. The sales staff receives a 10% commission on the sale of each unit. Its December income statement follows.

MERLINE MANUFACTURING Income Statement For Month Ended December 31, 2015
Sales $ 1,380,000
Cost of goods sold 700,000
Gross profit 680,000
Operating expenses
Sales commissions (10%) 138,000
Advertising 216,000
Store rent 24,800
Administrative salaries 44,000
DepreciationOffice equipment 54,000
Other expenses 12,800
Total expenses 489,600
Net income $ 190,400

Management expects Decembers results to be repeated in January, February, and March of 2016 without any changes in strategy. Management, however, has an alternative plan. It believes that unit sales will increase at a rate of 10% each month for the next three months (beginning with January) if the item's selling price is reduced to $123 per unit and advertising expenses are increased by 20% and remain at that level for all three months. The cost of its product will remain at $70 per unit, the sales staff will continue to earn a 10% commission, and the remaining expenses will stay the same.

Required:

Prepare budgeted income statements for each of the months of January, February, and March that show the expected results from implementing the proposed changes.

Budget Sales

For months of January, February and March 2016

Budgeted sales (in units)

Budgeted sales (in units)

Budgeted sales (in dollars)

Budgeted Income Statement

January, February, and March 2016.

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Control And Audit Of Minicomputer Systems

Authors: British Computer Society

1st Edition

0471261866, 978-0471261865

More Books

Students also viewed these Accounting questions

Question

What factors influence a countrys international product strategy?

Answered: 1 week ago

Question

What is middleware, and what does it do?

Answered: 1 week ago

Question

6. How do histories influence the process of identity formation?

Answered: 1 week ago