Merline Manufacturing makes its product for $70 per unit and sells it for $144 per unit....
Fantastic news! We've Found the answer you've been seeking!
Question:
Transcribed Image Text:
Merline Manufacturing makes its product for $70 per unit and sells it for $144 per unit. The sales staff receives a commission of 10% of sales. Its December Income statement follows. MERLINE MANUFACTURING Income Statement For Month Ended December 31 $ 1,440,000 700,000 740,000 Sales Cost of goods sold Gross profit Selling, general, and administrative expenses Sales commissions (10%) Advertising Office rent Administrative salaries Depreciation-office equipment Office Insurance Net income $ 144,000 228,000 25,400 47,000 57,000 13,400 514,800 $ 225,200 Management expects December's results to be repeated in January, February, and March without any changes in strategy. Management, however, has an alternative plan. It belleves that if the unit selling price is reduced to $129 per unit and advertising is Increased to $285,000 per month, sales units will be 11,000 for January, 12,100 for February, and 13,310 for March. The cost of its product will remain at $70 per unit, the sales staff will continue to earn a 10% commission, and the remaining expenses will stay the same. Required: 1. Prepare budgeted Income statements for each of the months of January, February, and March that show results from Implementing the proposed plan. 2. For the proposed plan, Is Income In March budgeted to be higher than Income In December? Complete this question by entering your answers in the tabs below. Required 1 Required 2 Prepare budgeted income statements for each of the months of January, February, and March that show results from implementing the proposed plan. Note: Enter your final answers in whole dollars. Budgeted sales (in dollars) MERLINE MANUFACTURING Budgeted Sales January February March MERLINE MANUFACTURING Budgeted Income Statement January February March Merline Manufacturing makes its product for $70 per unit and sells it for $144 per unit. The sales staff receives a commission of 10% of sales. Its December Income statement follows. MERLINE MANUFACTURING Income Statement For Month Ended December 31 $ 1,440,000 700,000 740,000 Sales Cost of goods sold Gross profit Selling, general, and administrative expenses Sales commissions (10%) Advertising Office rent Administrative salaries Depreciation-office equipment Office Insurance Net income $ 144,000 228,000 25,400 47,000 57,000 13,400 514,800 $ 225,200 Management expects December's results to be repeated in January, February, and March without any changes in strategy. Management, however, has an alternative plan. It belleves that if the unit selling price is reduced to $129 per unit and advertising is Increased to $285,000 per month, sales units will be 11,000 for January, 12,100 for February, and 13,310 for March. The cost of its product will remain at $70 per unit, the sales staff will continue to earn a 10% commission, and the remaining expenses will stay the same. Required: 1. Prepare budgeted Income statements for each of the months of January, February, and March that show results from Implementing the proposed plan. 2. For the proposed plan, Is Income In March budgeted to be higher than Income In December? Complete this question by entering your answers in the tabs below. Required 1 Required 2 Prepare budgeted income statements for each of the months of January, February, and March that show results from implementing the proposed plan. Note: Enter your final answers in whole dollars. Budgeted sales (in dollars) MERLINE MANUFACTURING Budgeted Sales January February March MERLINE MANUFACTURING Budgeted Income Statement January February March
Expert Answer:
Answer rating: 100% (QA)
Required 1 Budgeted Income Statements January Item Amount Sales Revenue 1419000 Cost of Goods Sold 7... View the full answer
Related Book For
Fundamental Accounting Principles
ISBN: 978-0077862275
22nd edition
Authors: John Wild, Ken Shaw, Barbara Chiappetta
Posted Date:
Students also viewed these accounting questions
-
List three of the basic functions of business networks and briefly describe what each function provides.
-
A channel as shown below is used to convey 19.3 m^3/s of flow at a depth of 5.0 m. Given that flow kinematic viscosity is 1.004 x 10^-6 m^2/s. Find the state of flow of :- i) Froude number ii)...
-
Merline Manufacturing makes its product for $75 per unit and sells it for $150 per unit. The sales staff receives a 10% commission on the sale of each unit. Its December income statement follows....
-
Match each of the following energy band structures with the type of material it represents. Show Work A B C Empty conduction band Band gap Filled valence band Empty conduction band Band gap Filled...
-
In a small flip angle COSY experiment, work out the contribution which the operator product 1+ 23, present during t1, makes to the 1-2 cross peak. You should follow the same approach as used in...
-
Glandorf Controls produces furnaces at several plants.The business is seasonal and cyclical in nature.The accountant for the Marion plant uses flexible budgeting to help the plant management control...
-
Inventory Turnover Calculate the company's inventory turnover for 2019 and compare the result to the industry average. Use the following financial data for Brenner Instruments Sales revenue.. Cost of...
-
The following unadjusted trial balance is for Ace Construction Co. as of the end of its 2017 fiscal year. The June 30, 2016, credit balance of the owner's capital account was $53,660, and the owner...
-
sorry this is the complete question have answer for a Frank's Fabricators has collected the following information to develop a standard time for producing their high-volume Navigator III, a universal...
-
Mr. Jack Cashman (senior) of 100 George Street Sydney 2000 lodges his own returns and does not have a tax agent. On 1 February 2018, he received an amended assessment for the year ended 30 June 2016...
-
Dark markets commonly execute large order sizes at the midpoint of the prevailing BBO for a security. They generally report these trades to an Alternative Display Facility (ADF) operated by FINRA....
-
if a state's minimum liability coverage for PAP is 25/50/25. Is it an adequate amount of coverage? If not, is an adequate amount of coverage. Please explain
-
Curtis purchased a mountain bike for $650.00 with 75% down. He will make 12 payments of $24.38 each. 1. What is the total amount paid (including down payment)?
-
Given the following probability distribution, what are the expected return and the standard deviation of returns for Security J? Round your answer to 2 decimals and report percentage points. (For...
-
Suppose the market is efficient in every way, and you are looking at the price of a particular stock. If this stock's price was $30 a month ago, $31 two weeks ago, and $32 today, then the price in a...
-
Whispering Winds Corporation shipped $25.000 of merchandise on consignment to Pharoah Company. Whispering Winds paid freight costs of $2,000. Pharoah Company paid $500 for local advertising, which is...
-
How does Kant answer Humes bundle theory of self? Do you think he is successful?
-
A distillation column operating at total reflux is separating acetone and ethanol at \(1.0 \mathrm{~atm}\). The height of packing is \(2.0 \mathrm{~m}\). The column has a partial reboiler and a total...
-
We wish to strip \(\mathrm{SO}_{2}\) from water using pure air at \(20.0^{\circ} \mathrm{C}\). Outlet water contains \(0.0060 \mathrm{~mol} \% \mathrm{SO}_{2}\), and inlet water contains \(0.112...
-
If 1-in. metal Raschig rings are used instead of 2-in. rings in Example \(16-2\) : Example 16-2 Example 4-3 Example 16-1 a. Recalculate the flooding velocity and the required diameter. b. Recalculate...
Study smarter with the SolutionInn App