mesure the forcasted price and forcasted dividends

also Interpetate the results

A B G . 1 Latest actual figure (fiscal 2013) Average for the past 5 years (2009-2013) D E F Foracasted Figures 2014 2015 2016 22.00% 19.00% 15.00% 3 annual rate of growth in sales 9.70% 18.10% 8.00% 8.50% 8.50% 61.5 60.5 59 N/A 5.60% N/A 71.1 N/A 6.20% 0.08 N/A 16.8 N/A 6.00% 6.00% 5 net sales (million) 1,938.00 6 net profit margin 7.20% 7 Net after-tax earnings (millions) 139.536 8 common shares outstading (millions) 61.8 9 earning per share 2.257864078 10 payout ratio 6.60% 11 dividend per share 0.149019029 12 earning per share 2.26 13 P/E ratio 18.4 14 share price at year end 41.584 15 16 17 note: 18 forcasted sale=growth sale+sale from preceding year 19 6.00% 20 19 20