Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Metlock Farm Supply Company manufactures and sells a fertilizer called Snare. The following data are available for preparing budgets for Snare for the first two

image text in transcribed
image text in transcribed
image text in transcribed
image text in transcribed
image text in transcribed
image text in transcribed
image text in transcribed
Metlock Farm Supply Company manufactures and sells a fertilizer called Snare. The following data are available for preparing budgets for Snare for the first two quarters of 2022. 1. Sales: Quarter 1,28,000 bags: quarter 2,44,000 bags. Selling price is $65 per bag 2. Direct materials: Each bag of Snare requires 4 kg of Gummat $4.00 per kilogram and 6 kg of Tarr at $1.50 per kilogram. 3. Desired inventory levels: January 1 April 1 July 1 17,000 7,000 13,000 Type of Inventory Snare (bags) Gumm (kg) Tarr (kg) 9,000 11,000 12,000 14,000 19.000 27,000 4. Direct labour: Direct labour time is 15 minutes per bag at an hourly rate of $14.00 per hour. S. The company expects selling and administrative expenses to be 15% of sales plus $177,000 per quarter. 6. It expects Income taxes to be 30% of income from operations. Your assistant has prepared two budgets: (1) The manufacturing overhead budget shows expected costs to be 150% of direct labour cost. (2) The direct materials budget for Tarr shows the cost of Tarr purchases to be $300,000 in quarter 1 and $436,000 in quarter 2. Prepare the following operating budgets by quarters. (Note: Classify items as variable and fixed in the selling and administrative expenses budget.) Do not prepare the manufacturing overhead budget or the direct materials budget for Tarr. Prepare the sales budget by quarters. METLOCK FARM SUPPLY COMPANY Sales Budget For the Six Months Ending June 30, 2022 Quarter 1 2 Six Months Expected sales in units Unit selling price $ $ $ Total sales $ $ Prepare the production budget by quarters. METLOCK FARM SUPPLY COMPANY Production Budget For the Six Months Ending June 30, 2022 Quarter SIX Months 1 2 1 Prepare the direct labour budget by quarters (Round direct labour hours per unit to 2 decimal places, e.g. 0.15.) METLOCK FARM SUPPLY COMPANY Direct Labour Budget For the Six Months Ending June 30, 2022 Quarter 2 Six Months $ $ $ $ Prepare the direct materials budget by quarters. METLOCK FARM SUPPLY COMPANY Direct Materials Budget-Gumm For the Six Months Ending June 30, 2022 Quarter 2 Six Months Prepare the selling and administrative expense budget by quarters. METLOCK FARM SUPPLY COMPANY Selling and Administrative Expenses Budget For the Six Months Ending June 30, 2022 Quarter Six Months 1 2 $ $ $ $ $ $ $ $ Prepare the budgeted income statement for the first six months. (Round per unit calculations to 2 decimal places, eg, 0.25 and final answers to 0 decimal places, eg. 125.) METLOCK FARM SUPPLY COMPANY Budgeted Income Statement For the Six Months Ending June 30, 2022 > C

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Auditing In An Internet Of Things Environment

Authors: Robert R. Moeller

1st Edition

1119461669, 978-1119461661

More Books

Students also viewed these Accounting questions

Question

I receive useful feedback about my performance.

Answered: 1 week ago

Question

I am encouraged to offer opinions/suggestions.

Answered: 1 week ago