Question
Metlock Inc., a greeting card company, had the following statements prepared as of December 31, 2020. METLOCK INC. COMPARATIVE BALANCE SHEET AS OF DECEMBER 31,
Metlock Inc., a greeting card company, had the following statements prepared as of December 31, 2020.
METLOCK INC. COMPARATIVE BALANCE SHEET AS OF DECEMBER 31, 2020 AND 2019 | ||||||
---|---|---|---|---|---|---|
12/31/20 | 12/31/19 | |||||
Cash | $5,900 | $7,100 | ||||
Accounts receivable | 62,000 | 51,000 | ||||
Short-term debt investments (available-for-sale) | 35,000 | 18,100 | ||||
Inventory | 40,400 | 59,900 | ||||
Prepaid rent | 5,000 | 4,000 | ||||
Equipment | 153,300 | 129,100 | ||||
Accumulated depreciationequipment | (35,000 | ) | (24,800 | ) | ||
Copyrights | 46,300 | 50,300 | ||||
Total assets | $312,900 | $294,700 | ||||
Accounts payable | $46,500 | $40,200 | ||||
Income taxes payable | 4,100 | 6,100 | ||||
Salaries and wages payable | 8,100 | 4,100 | ||||
Short-term loans payable | 8,000 | 10,100 | ||||
Long-term loans payable | 60,600 | 69,600 | ||||
Common stock, $10 par | 100,000 | 100,000 | ||||
Contributed capital, common stock | 30,000 | 30,000 | ||||
Retained earnings | 55,600 | 34,600 | ||||
Total liabilities & stockholders equity | $312,900 | $294,700 |
METLOCK INC. INCOME STATEMENT FOR THE YEAR ENDING DECEMBER 31, 2020 | ||||
---|---|---|---|---|
Sales revenue | $338,150 | |||
Cost of goods sold | 175,700 | |||
Gross profit | 162,450 | |||
Operating expenses | 119,400 | |||
Operating income | 43,050 | |||
Interest expense | $11,300 | |||
Gain on sale of equipment | 2,000 | 9,300 | ||
Income before tax | 33,750 | |||
Income tax expense | 6,750 | |||
Net income | $27,000 |
Additional information:
1. | Dividends in the amount of $6,000 were declared and paid during 2020. | |
2. | Depreciation expense and amortization expense are included in operating expenses. | |
3. | No unrealized gains or losses have occurred on the investments during the year. | |
4. | Equipment that had a cost of $19,800 and was 70% depreciated was sold during 2020. |
Prepare a statement of cash flows using the direct method.
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started