Question
Metropolis Health System Balance Sheet March 31, 20X3 and 20X2 Assets Current Assets Cash and cash equivalents $1,150,000 $400,000 Assets whose use is limited 825,000
Metropolis Health System Balance Sheet March 31, 20X3 and 20X2 | ||
Assets |
|
|
Current Assets |
|
|
Cash and cash equivalents | $1,150,000 | $400,000 |
Assets whose use is limited | 825,000 | 825,000 |
Patient accounts receivable | 8,700,000 | 8,950,000 |
Less allowance for bad debts | (1,300,000) | (1,300,000) |
Other receivables | 150,000 | 100,000 |
Inventories of supplies | 900,000 | 850,000 |
Prepaid expenses | 200,000 | 150,000 |
Total Current Assets | 10,625,000 | 9,975,000 |
Assets Whose Use Is Limited |
|
|
Corporate funded depreciation | 1,950,000 | 1,800,000 |
Under bond indenture agreementsheld by trustee | 1,425,000 | 1,475,000 |
Total Assets Whose Use Is Limited | 3,375,000 | 3,275,000 |
Less Current Portion | (825,000) | (825,000) |
Net Assets Whose Use Is Limited | 2,550,000 | 2,450,000 |
Property, Plant, and Equipment, Net | 19,300,000 | 19,200,000 |
Other Assets | 325,000 | 375,000 |
Total Assets | $32,800,000 | $32,000,000 |
Metropolis Health System Balance Sheet March 31, 20X3 and 20X2 | ||
Liabilities and Fund Balance |
|
|
Current Liabilities |
|
|
Current maturities of long-term debt | $525,000 | $500,000 |
Accounts payable and accrued expenses | 4,900,000 | 5,300,000 |
Bond interest payable | 300,000 | 325,000 |
Reimbursement settlement payable | 100,000 | 175,000 |
Total Current Liabilities | 5,825,000 | 6,300,000 |
Long-Term Debt | 6,000,000 | 6,500,000 |
Less Current Portion of Long-Term Debt | (525,000) | (500,000) |
Net Long-Term Debt | 5,475,000 | 6,000,000 |
Total Liabilities | 11,300,000 | 12,300,000 |
Fund Balances |
|
|
General Fund | 21,500,000 | 19,700,000 |
Total Fund Balances | 21,500,000 | 19,700,000 |
Total Liabilities and Fund Balances | $32,800,000 | $32,000,000 |
Metropolis Health System Statement of Revenue and Expenses for the Years Ended March 31, 20X3 and 20X2 | ||||
Revenue |
|
|
|
|
Net patient service revenue | $34,000,000 |
| $33,600,000 |
|
Other revenue | 1,100,000 |
| 1,000,000 |
|
Total Operating Revenue |
| 35,100,000 |
| 34,600,000 |
Expenses |
|
|
|
|
Nursing services | 5,025,000 |
| 5,450,000 |
|
Other professional services | 13,100,000 |
| 12,950,000 |
|
General services | 3,200,000 |
| 3,220,000 |
|
Support services | 8,300,000 |
| 8,340,000 |
|
Depreciation | 1,900,000 |
| 1,800,000 |
|
Amortization | 50,000 |
| 50,000 |
|
Interest | 325,000 |
| 350,000 |
|
Provision for doubtful accounts | 1,500,000 |
| 1,600,000 |
|
Total Expenses |
| 33,400,000 |
| 33,760,000 |
Income from Operations |
| 1,700,000 |
| 840,000 |
Nonoperating Gains (Losses) |
|
|
|
|
Unrestricted gifts and memorials | 20,000 |
| 70,000 |
|
Interest income | 80,000 |
| 40,000 |
|
Nonoperating Gains, Net |
| 100,000 |
| 110,000 |
Revenue and Gains in Excess of Expenses and Losses |
| $1,800,000 |
| $950,000 |
Metropolis Healtd System Statement of Changes in Fund Balance for tde Years Ended March 31, 20X3 and 20X2 | ||
General Fund Balance April 1st | $19,700,000 | $18,750,000 |
Revenue and Gains in Excess of Expenses and Losses | 1,800,000 | 950,000 |
General Fund Balance March 31st | $21,500,000 | $19,700,000 |
Metropolis Health System Schedule of Property, Plant, and Equipment for the Years Ended March 31, 20X3 and 20X2 | ||
Buildings and Improvements | $14,700,000 | $14,000,000 |
Land Improvements | 1,100,000 | 1,100,000 |
Equipment | 28,900,000 | 27,600,000 |
Total | 44,700,000 | 42,700,000 |
Less Accumulated Depreciation | (26,100,000) | (24,200,000) |
Net Depreciable Assets | 18,600,000 | 18,500,000 |
Land | 480,000 | 480,000 |
Construction in Progress | 220,000 | 220,000 |
Net Property, Plant, and Equipment
Identify the following MHS Balance Sheet components (listed below numbers 1 - 8). List the name of each component and its amount(s) from the appropriate MHS financial statement Current Liabilities Total Assets Income from Operations Accumulated Depreciation Total Operating Revenue Current Portion of Long-Term Debt Interest Income Inventories
Components of Balance Sheet and Statement of Net Income. Item Current Year Prior Year. | $19,300,000 | $19,200,000
|
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started