Question
Mickey Inc. is about to open a new amusement park and expects sales to grow by 50% next year. The income statement and balance sheet
Mickey Inc. is about to open a new amusement park and expects sales to grow by 50% next year. The income statement and balance sheet for the previous year are given below (in $ million):
Line item | Previous |
Sales | 108 |
Operating costs | 75.6 |
Depreciation | 21.6 |
EBIT | 10.8 |
Interest | 4.32 |
Taxes | 2.268 |
Net income | 4.212 |
- Dividends | 2.948 |
- Addition to retained earnings | 1.264 |
Interest expenses and the tax rate and payout ratio will stay the same.
Assets | Liabilities and Equity | |||
Cash | 16 | Accounts payable | 23 | |
Accounts receivable | 8.6 | Accrued wages | 12 | |
Inventory | 19 | Notes payable | 2.8 | |
Current assets | 43.6 | Current liabilities | 37.8 | |
Machines | 34 | Long-term debt | 48 | |
Real estate | 21 | Total liabilities | 85.8 | |
Fixed assets | 55 | Total equity | 12.8 | |
Total assets | 98.6 | Liabilities & equity | 98.6 |
Accounts payable and accrued wages are expected to increase at the same rate as sales. Assets would grow at the same rate if the company operated at full capacity, but capacity utilization was only 90% last year.
1. What are projected assets for next year (in $ million)?
2. What are projected current liabilities (in $ million)?
3.What is projected equity for next year (in $ million)?
4.What is the external funding required (EFR) for next year (in $ million)
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started