Answered step by step
Verified Expert Solution
Link Copied!

Question

...
1 Approved Answer

MicroDrives Financial Statements are below (all numbers are in millions of dollars) Assets 2006 2007 Cash and equivalents 15 10 Short-term investments 65 0 Accounts

MicroDrives Financial Statements are below (all numbers are in millions of dollars)

Assets

2006

2007

Cash and equivalents

15

10

Short-term investments

65

0

Accounts receivable

315

375

Inventories

415

615

Total current assets

810

1,000

Net plant and equipment

870

1,000

Total assets

1680

2,000

Accounts payable

30

60

Notes payable

60

110

Accruals

130

140

Total current liabilities

220

310

Long-term bonds

580

754

Total debt

800

1,064

Common stock (50,000,000 shares)

170

170

Retained earnings

710

766

Total common equity

880

936

Total liabilities and equity

1,680

2,000

INCOME STATEMENT

2007

Net sales

$3,000.0

COGS Operating cost - Part I

$2,319

Gross Profits

$681.0

Operating Expenses Except Depreciation

Operating cost - Part II

$297.2

Depreciation (there is no amortization)

$100.0

Operating Profit

$283.8

Earnings before Income and Taxes (EBIT)

$283.8

Less interest

$88.0

Earnings before taxes (EBT) or Pre-tax income

$195.8

Taxes

$78.3

Net Income available to common stockholders

$117.5

Dividends

$61.5

Addition to retained earnings

$56.0

Using the data answer the following questions. Assume: i) all short-term operating and financing assets were converted to cash (and used) this year, ii) all short-term operating liabilities (to suppliers and other non-investors) were fully paid this year, and iii) All PPE that was sold, was sold at Book Value (no capital gains or losses), and iv) there are no deferred taxes

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access with AI-Powered Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Fundamental Accounting Principles Volume II

Authors: Kermit Larson, Tilly Jensen, Heidi Dieckmann

16th Canadian edition

978-1260305838

Students also viewed these Accounting questions