Question
MicroDrives Financial Statements are below (all numbers are in millions of dollars) Assets 2006 2007 Cash and equivalents 15 10 Short-term investments 65 0 Accounts
MicroDrives Financial Statements are below (all numbers are in millions of dollars)
Assets | 2006 | 2007 |
Cash and equivalents | 15 | 10 |
Short-term investments | 65 | 0 |
Accounts receivable | 315 | 375 |
Inventories | 415 | 615 |
Total current assets | 810 | 1,000 |
Net plant and equipment | 870 | 1,000 |
| |
Total assets | 1680 | 2,000 |
| |
Accounts payable | 30 | 60 |
| |
Notes payable | 60 | 110 |
| |
Accruals | 130 | 140 |
| |
Total current liabilities | 220 | 310 |
| |
Long-term bonds | 580 | 754 |
| |
Total debt | 800 | 1,064 |
| |
Common stock (50,000,000 shares) | 170 | 170 |
| |
Retained earnings | 710 | 766 |
| |
Total common equity | 880 | 936 |
| |
Total liabilities and equity | 1,680 | 2,000 |
| |
INCOME STATEMENT | 2007 | |||
Net sales | $3,000.0 | |||
COGS Operating cost - Part I | $2,319 | |||
Gross Profits | $681.0 | |||
Operating Expenses Except Depreciation | Operating cost - Part II | $297.2 | ||
Depreciation (there is no amortization) | $100.0 | |||
Operating Profit | $283.8 | |||
Earnings before Income and Taxes (EBIT) | $283.8 | |||
Less interest | $88.0 | |||
Earnings before taxes (EBT) or Pre-tax income | $195.8 | |||
Taxes | $78.3 | |||
Net Income available to common stockholders | $117.5 | |||
Dividends | $61.5 | |||
Addition to retained earnings | $56.0 | |||
Using the data answer the following questions. Assume: i) all short-term operating and financing assets were converted to cash (and used) this year, ii) all short-term operating liabilities (to suppliers and other non-investors) were fully paid this year, and iii) All PPE that was sold, was sold at Book Value (no capital gains or losses), and iv) there are no deferred taxes
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started