Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Microsoft expects sales to grow to $30,634M in Year 3. Use the financial statements below to calculate the additional funds needed (AFN) to support that

image text in transcribed
image text in transcribed
image text in transcribed
Microsoft expects sales to grow to $30,634M in Year 3. Use the financial statements below to calculate the additional funds needed (AFN) to support that growth. (Assume that cash, goodwill, and long-term debt will not grow in Year 3 and that Microsoft won't pay dividends.) Microsoft Corporation Income Statement and Balance Sheet As of December 31, Year 2 ($ millions) Year 2 Revenue 28,365 Cost of Revenue 5,191 SG&A (incl. R&D) 10,749 Depreciation Expense 820 EBIT 11,605 Interest Expense 92 Earnings Before Taxes 11,513 Income Taxes 3,684 Net Income 7,829 norto ASSETS Current Assets Year 2 Cash and Marketable Securities 38,652 Other Current Assets 10,597 Total Current Assets 49,249 Property, Plant, and Equipment, Net 2,268 Goodwill 16,802 Total Assets 68,319 LIABILITIES & STOCKHOLDERS' EQUITY Total Current Liabilities 13,417 Long-Term Debt 2,722 Common Stock 31,647 Retained Earnings 20,533 Total Stockholders' Equity 52,180 Total Liabilities & Stockholders' Equity 68,319 -$7,565 -$8,232 $8.499 LIABILITIES & STOCKHOLDERS' EQUITY Total Current Liabilities 13,417 Long-Term Debt 2,722 Common Stock 31,647 Retained Earnings 20,533 Total Stockholders' Equity 52,180 Total Liabilities & Stockholders' Equity 68,319 -$7,565 -$8,232 -$8,499 -$8,961

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Enterprise Applications And Services In The Finance Industry

Authors: Artur Lugmayr

1st Edition

331928150X,3319281518

More Books

Students also viewed these Finance questions