Mike's Motors Corp. manufactures motors for dirt bikes. The company requires a minimum $30,000 cash balance at each month-end. If necessary, the company borrows to meet this requirement, at a cost of 2% interest per month (paid at the end of each month). Any cash balance above $30,000 at month-end is used to repay loans. The cash balance on July 1 is $34,000, and the company has no outstanding loans at that time. Forecasted cash receipts and forecasted cash payments (other than for loan activity) are as follows. July August September Cash Receipts $ 85,000 111,000 150,000 Cash Payments $113,000 99,900 127,400 Prepare a cash budget for July, August, and September. (Negative balances and Loan repayment amounts (if any) should be indicated with minus sign. Round your final answers to the nearest whole dollar.) September MIKE'S MOTORS CORP. Cash Budget For July, August, and September July August Beginning cash balance Cash receipts Total cash available Cash payments Interest expense Preliminary cash balance 0 Additional loan (loan repayment) Ending cash balance $ 0 $ Loan balance Loan balance, Beg. of Month $ Additional loan (loan repayment) Loan balance, Month-end $ 0 $ 0 0 0 $ 0 $ 0 0