Milano Pizza is a small neighborhood pizzeria that has a small area for in-store dining as well as offering take-out and free home delivery services. The pizzerias owner has determined that the shop has two major cost driversthe number of pizzas sold and the number of deliveries made.

The pizzerias cost formulas appear below:

	Fixed Cost per Month			Cost per Pizza			Cost per Delivery
Pizza ingredients				$	5.00
Kitchen staff	$	6,030
Utilities	$	670		$	0.90
Delivery person							$	2.70
Delivery vehicle	$	690					$	2.10
Equipment depreciation	$	448
Rent	$	1,990
Miscellaneous	$	790		$	0.15

In November, the pizzeria budgeted for 1,740 pizzas at an average selling price of $13 per pizza and for 200 deliveries.

Data concerning the pizzerias actual results in November appear below:

	Actual Results
Pizzas		1,840
Deliveries		180
Revenue	$	24,530
Pizza ingredients	$	8,290
Kitchen staff	$	5,970
Utilities	$	915
Delivery person	$	486
Delivery vehicle	$	998
Equipment depreciation	$	448
Rent	$	1,990
Miscellaneous	$	826

Required:

1. Complete the flexible budget performance report that shows both revenue and spending variances and activity variances for the pizzeria for November. (Indicate the effect of each variance by selecting "F" for favorable, "U" for unfavorable, and "None" for no effect (i.e., zero variance). Input all amounts as positive values.)

Milano Pizza Flexible Budget Performance Report For the Month Ended November 30 Actual Results Flexible Budget Planning Budget 1,840 180 Pizzas Deliveries $ 24,530 Revenue Expenses Pizza ingredients Kitchen staff Utilities Delivery person Delivery vehicle Equipment depreciation Rent Miscellaneous 8,290 5,970 915 486 998 448 1,990 826 19,923 $ 4,607 Total expense Net operating income