Answered step by step
Verified Expert Solution
Question
1 Approved Answer
Milano Pizza is a small neighborhood pizzeria that has a small area for in-store dining as well as offering take-out and free home delivery
Milano Pizza is a small neighborhood pizzeria that has a small area for in-store dining as well as offering take-out and free home delivery services. The pizzeria's owner has determined that the shop has two major cost drivers-the number of pizzas sold and the number of deliveries made. The pizzeria's cost formulas appear below: Fixed Cost Cost per Pizza $ 4.30 Cost per Delivery per Month Pizza ingredients Kitchen staff $ 5,890 Utilities $ 600 $ 0.20 Delivery person $ 3.00 Delivery vehicle $ 620 $ 1.40 Equipment depreciation $ 392 Rent $ 1,850 Miscellaneous $ 720 $ 0.10 In November, the pizzeria budgeted for 1,530 pizzas at an average selling price of $14 per pizza and for 210 deliveries. Data concerning the pizzeria's actual results in November were as follows: Actual Results 1,630 Pizzas Deliveries 190 Revenue $ 23,360 Pizza ingredients $ 7,030 Kitchen staff $ 5,830 Utilities $ 880 Delivery person $ 570 Delivery vehicle $ 984 Equipment depreciation $ 392 Rent $ 1,850 Miscellaneous $ 784 Required: 1. Complete the flexible budget performance report that shows both revenue and spending variances and activity variances for the pizzeria for November. (Indicate the effect of each variance by selecting "F" for favorable, "U" for unfavorable, and "None" for no effect (i.e., zero variance). Input all amounts as positive values.) Pizzas Deliveries Revenue Expenses: Pizza ingredients Kitchen staff Utilities Delivery person Delivery vehicle Equipment depreciation Rent Miscellaneous Total expense Net operating income Actual Results 1,630 190 $ 23,360 7,030 5,830 880 570 984 392 1,850 784 18,320 5,040 $ Milano Pizza Flexible Budget Performance Report For the Month Ended November 30 Flexible Budget Planning Budget
Step by Step Solution
★★★★★
3.40 Rating (150 Votes )
There are 3 Steps involved in it
Step: 1
Particulars Nos of Pizza Nos of deliveries Revenue Expenses Pizza Ingredients Kit...Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started