Question
Milano Pizza is a small neighborhood pizzeria that has a small area for in-store dining as well as offering take-out and free home delivery services.
Milano Pizza is a small neighborhood pizzeria that has a small area for in-store dining as well as offering take-out and free home delivery services. The pizzerias owner has determined that the shop has two major cost driversthe number of pizzas sold and the number of deliveries made.
The pizzerias cost formulas appear below:
| Fixed Cost per Month | Cost per Pizza | Cost per Delivery | ||||||||
| Pizza ingredients | $ | 4.70 | ||||||||
| Kitchen staff | $ | 5,970 | ||||||||
| Utilities | $ | 640 | $ | 0.60 | ||||||
| Delivery person | $ | 3.40 | ||||||||
| Delivery vehicle | $ | 660 | $ | 1.80 | ||||||
| Equipment depreciation | $ | 424 | ||||||||
| Rent | $ | 1,930 | ||||||||
| Miscellaneous | $ | 760 | $ | 0.06 | ||||||
In November, the pizzeria budgeted for 1,650 pizzas at an average selling price of $18 per pizza and for 250 deliveries.
Data concerning the pizzerias actual results in November were as follows:
| Actual Results | |||
| Pizzas | 1,750 | ||
| Deliveries | 230 | ||
| Revenue | $ | 32,080 | |
| Pizza ingredients | $ | 7,750 | |
| Kitchen staff | $ | 5,910 | |
| Utilities | $ | 900 | |
| Delivery person | $ | 782 | |
| Delivery vehicle | $ | 992 | |
| Equipment depreciation | $ | 424 | |
| Rent | $ | 1,930 | |
| Miscellaneous | $ | 808 | |
Required:
1. Complete the flexible budget performance report that shows both revenue and spending variances and activity variances for the pizzeria for November. (Indicate the effect of each variance by selecting "F" for favorable, "U" for unfavorable, and "None" for no effect (i.e., zero variance). Input all amounts as positive values.)
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started
Auditing & Assurance Services A Systematic Approach
Authors: William F Messier Jr, Steven M Glover, Douglas F Prawitt
11th Edition
1260687635, 1259969444, 9781259969447, 978-1260687637
