Question
Millen Corporation is a merchandiser that is preparing a master budget for the month of July. The companys balance sheet as of June 30th is
Millen Corporation is a merchandiser that is preparing a master budget for the month of July. The companys balance sheet as of June 30th is shown below:
Millen Corporation | ||
Balance Sheet | ||
June 30 | ||
Assets | ||
Cash | $ | 120,000 |
Accounts receivable | 166,000 | |
Inventory | 37,200 | |
Plant and equipment, net of depreciation | 554,800 | |
Total assets | $ | 878,000 |
Liabilities and Stockholders Equity | ||
Accounts payable | $ | 93,000 |
Common stock | 586,000 | |
Retained earnings | 199,000 | |
Total liabilities and stockholders equity | $ | 878,000 |
Millens managers have made the following additional assumptions and estimates:
- Estimated sales for July and August are $310,000 and $330,000, respectively.
- Each months sales are 20% cash sales and 80% credit sales. Each months credit sales are collected 30% in the month of sale and 70% in the month following the sale. All of the accounts receivable at June 30 will be collected in July.
- Each months ending inventory must equal 20% of the cost of next months sales. The cost of goods sold is 60% of sales. The company pays for 40% of its merchandise purchases in the month of the purchase and the remaining 60% in the month following the purchase. All of the accounts payable at June 30 will be paid in July.
- Monthly selling and administrative expenses are always $70,000. Each month $10,000 of this total amount is depreciation expense and the remaining $60,000 relates to expenses that are paid in the month they are incurred.
- The company does not plan to buy or sell any plant and equipment during July. It will not borrow any money, pay a dividend, issue any common stock, or repurchase any of its own common stock during July.
REQUIRED
6. Calculate the estimated accounts receivable turnover and inventory turnover for the month of July.
7. Calculate the estimated operating cycle for the month of July. (Hint: Use 30 days in the numerator to calculate the average collection period and the average sales period.)
8. Using the indirect method, calculate the estimated net cash provided by operating activities for July.
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started