Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Minden Company is a wholesale distributor of premium European chocolates. The companys balance sheet on April 30 is as follows: MINDEN COMPANY Balance Sheet April

Minden Company is a wholesale distributor of premium European chocolates. The companys balance sheet on April 30 is as follows:

MINDEN COMPANY Balance Sheet April 30
Assets
Cash $ 10,600
Accounts receivable, customers 56,000
Inventory 31,200
Buildings and equipment, net of depreciation 215,000
Total assets $ 312,800
Liabilities and Shareholders Equity
Accounts payable, suppliers $ 65,400
Note payable 15,300
Capital shares, no par 188,000
Retained earnings 44,100
Total liabilities and shareholders equity $ 312,800

The company is in the process of preparing budget data for May. A number of budget items have already been prepared, as follows:

  1. Sales are budgeted at $280,000 for May. Of these sales, $84,000 will be for cash; the remainder will be credit sales. One-half of a months credit sales are collected in the month the sales are made, and the remainder are collected in the following month. All of the April 30 receivables will be collected in May.
  2. Purchases of inventory are expected to total $168,000 during May. These purchases will all be on account. 40% of all purchases are paid for in the month of purchase; the remainder are paid in the following month. All of the April 30 accounts payable to suppliers will be paid during May.
  3. The May 31 inventory balance is budgeted at $56,000.
  4. Operating expenses for May are budgeted at $100,800, exclusive of depreciation. These expenses will be paid in cash. Depreciation is budgeted at $2,800 for the month.
  5. The note payable on the April 30 balance sheet will be paid during May, with $80 in interest. (All of the interest relates to May.)
  6. New refrigerating equipment costing $7,300 will be purchased for cash during May.
  7. During May, the company will borrow $28,000 from its bank by giving a new note payable to the bank for that amount. The new note will be due in one year.

Required: 1. Prepare a cash budget for May. (Any "Repayments" and "Interest" should be indicated by a minus sign.)

2. Prepare a budgeted income statement for May.

3. Prepare a budgeted balance sheet as of May 31.

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Accounting What the Numbers Mean

Authors: David H. Marshall, Wayne W. McManus, Daniel F. Viele,

9th Edition

978-0-07-76261, 0-07-762611-7, 9780078025297, 978-0073527062

More Books

Students also viewed these Accounting questions

Question

=+What do we know about prejudice reduction from social psychology?

Answered: 1 week ago