Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Minden Company is a wholesale distributor of premium European chocolates. The companys balance sheet as of April 3 0 is given below: Minden CompanyBalance SheetApril

  Minden Company is a wholesale distributor of premium European chocolates. The companys balance sheet as of April 30 is given below: Minden CompanyBalance SheetApril 30Assets Cash$ 16,500Accounts receivable67,000Inventory32,000Buildings and equipment, net of depreciation249,000Total assets$ 364,500Liabilities and Stockholders Equity Accounts payable$ 68,750Note payable20,500Common stock180,000Retained earnings95,250Total liabilities and stockholders equity$ 364,500 The company is in the process of preparing a budget for May and has assembled the following data: Sales are budgeted at $241,000 for May. Of these sales, $72,300 will be for cash; the remainder will be credit sales. One-half of a months credit sales are collected in the month the sales are made, and the remainder is collected in the following month. All of the April 30 accounts receivable will be collected in May.Inventory purchases are expected to total $191,000 during May. These purchases will all be on account. Forty percent of all purchases are paid for in the month of purchase; the remainder are paid in the following month. All of the April 30 accounts payable to suppliers will be paid during May. The May 31 inventory balance is budgeted at $86,000.Selling and administrative expenses for May are budgeted at $76,200, excluding depreciation. These expenses will be paid in cash. Depreciation is budgeted at $5,300 for the month.New refrigerating equipment costing $6,600 will be purchased for cash during May.The note payable on the April 30 balance sheet will be paid during May, with $170 in interest. (All of the interest relates to May.)During May, the company will borrow $27,000 from its bank by giving a new note payable to the bank for that amount. The new note will be due in one year. Required:1. Calculate the expected cash collections from customers for May. 2. Calculate the expected cash disbursements for merchandise purchases for May. 3. Prepare a cash budget for May. (Hint: In the financing section, make sure to denote cash outflows as negative numbers. In the cash disbursements section, the cash outflows should be written as positive numbers. I know this seems counterintuitive - accountants tend to write costs as positive numbers if they are listed in a section of the financial statements that is already labeled as "costs" or "expenses" or "disbursements" because then you know they are all outflows. But in a section where inflows and outflows are mixed, like in the financing section, they make the outflows negative numbers.)4. Prepare a budgeted income statement for May. (Hint: here, the interest payment will have a positive sign. Another hint: Remember from ACTG 211 that Cost of Goods Sold = beginning inventory account balance + inventory purchase cost - ending inventory account balance.) 5. Prepare a budgeted balance sheet as of May 31. (Hint: You won't need every line on the worksheet. There should be four 'asset' items and four 'liability and owners' equity' items, matching the categories in the beginning balance sheet above. Another hint: Remember from ACTG 211 that "Buildings and Equipment, net of depreciation" is increased every month by any new building or equipment purchases, and decreased by any depreciation. May depreciation is given in part d above.)

Step by Step Solution

There are 3 Steps involved in it

Step: 1

Certainly lets solve this stepbystep 1 Calculate the expected cash collections from customers for Ma... blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Quantitative Analysis For Management

Authors: Barry Render, Ralph M. Stair, Michael E. Hanna

11th Edition

9780132997621, 132149117, 132997622, 978-0132149112

More Books

Students also viewed these Accounting questions

Question

Coaching and motivational behavior

Answered: 1 week ago