MINICASE (Figures are book values, in millions of dollars) In March 2020, the management team of Londonderry Air (LA) Summary financial statements for Londonderry Air, 2019 met to discuss a proposal to purchase five shorthaul aircraft at a otal cost of $25 million. There was general enthusiasm for the investment, and the new aircraft were expected to generate an annual cash flow of $4 million for 20 years. The focus of the meeting was on how to finance the purchase. LA had $20 million in cash and marketable securities (see table), bat Ed Johnson, the chief financial officer, pointed out that the company needed at least $10 million in cash to meet normal out- flow and as a contingency reserve. This meant that there would be a cash deficiency of $15 million, which the firm would need to cover either by the sale of common stock or by additional borrow- ing. While admitting that the arguments were finely balanced, Mr. Johnson recommended an issue of stock. He pointed out that the airline industry was subject to wide swings in profits and the firm should be careful to avoid the risk of excessive borrowing. He estimated that in market value terms, the long-term debt ratio was about 59% and that a further debt issue would raise the ratio 10 62% Mr. Johnson's only doubt about making a stock issue was that investors might jump to the conclusion that management believed the stock was overpriced, in which case the announcement might prompt an unjustified selloff by investors. He stressed, therefore, hat the company needed to explain carefully the reasons for the sue. Also, he suggested that demand for the issue would be nhanced if at the same time LA increased its dividend payment, Bank debt BALANCE SHEET Other current liabilities $ 50 Cash $ 20 20 Other current assets 20 10% bond, due 2034" Stockholders' equity' Total liabilities 100 Fixed assets 250 120 $290 Total assets $290 INCOME STATEMENT Gross profit $57.5 Depreciation 20.0 Interest Pretax profit 7.5 30.0 10.5 19.5 6.5 Tax Net profit Dividend "The yield to maturity on LA debt currently is 6%. 'LA has 10 million shares outstanding with a market price of $10 a share. LA's equity beta is estimated at 1.25, the market risk premium is 8%, and the Treasury bill rate is 3% 500 Part Five Debt and Payout Policy This would provide a tangible indication of management's confi- dence in the future. These arguments cut little ice with LA's chief executive. "Ed," she said, "I know that you're the expert on all this, but everything you say flies in the face of common sense. Why should we want to sell more equity when our stock has fallen over the past year by nearly a fifth? Our stock is currently offering a dividend yield of 6.5%, which makes equity an expensive source of capital. Increasing the dividend would simply make it more expensive. What's more, I don't see the point of paying out more money to the stockholders at the same time that we are asking them for cash. If we hike the dividend, we will need to increase the amount of the stock issue; so we will just be paying the higher dividend out of the shareholders' own pockets. You're also ignoring the question of dilution. Our equity currently has a book value of $12 a share; it's not playing fair by our existing shareholders if we now issue stock for around $10 a share. "Look at the alternative. We can borrow today at 6%. We a tax break on the interest, so with a 21% tax rate, the after-tax of borrowing is (1-21) x 6% 4.74%. That's less than the cost f equity. We expect to earn a return of 15% on these new aircra can raise money at 4.74% and invest it at 15%, that's a good de in my book. we we "You finance guys are always talking about risk, but as long as don't go bankrupt, borrowing doesn't add any risk at all. "Ed. I don't want to push my views on this-after all, you'n te expert. We don't need to make a firm recommendation to the board until next month. In the meantime, why don't you get one of your new business graduates to look at the whole issue of how we should finance the deal and what return we need to earn on these planes Use the most recently available financial data from 2019 to help evaluate Mr. Johnson's arguments about the stock issue and divi dend payment as well as the reply of LA's chief executive. Who is correct? What is the required rate of return on the new planes? AP Ban C worka Agree financ comp- estab comp avoid banks The r liquid cann