MLM Corporation, has provided you the following business operations data:

Items	Value
Equipment cost	$8,750
Salvage value, equipment, Year 4	$750
Opportunity cost	$0
Externalities (cannibalization)	$0
Units sold, Year 1	12,000
Annual change in units sold, after Year 1	13%
Sales price per unit, Year 1	$1.65
Annual change in sales price, after Year 1	3%
Variable cost per unit (VC), Year 1	$1.07
Annual change in VC, after Year 1	3%
Nonvariable cost (Non-VC), Year 1	$2,120
Annual change in Non-VC, after Year 1	2.50%
Project cost of capital (r)	12%
Tax rate	21%
Working capital as % of next year's sales	15%

Moreover, they have tabulated cash flows and performance measures as shown below:

Years	0	1	2	3	4
Unit sales		12,000	13,560	15,323	17,315
Sales price per unit		$1.65	$1.70	$1.75	$1.80
Variable cost per unit (excl. depr.)		$1.07	$1.10	$1.12	$1.15
Nonvariable costs (excl. depr.)		$2,120	$2,173	$2,227	$2,283
Sales revenues = Units Price/unit		$19,800	$23,045	$26,822	$31,219
NOWCt = 15%(Revenuest+1)	$2,970	$3,457	$4,023	$4,683	$0
Basis for depreciation	$8,750
Annual depreciation rate (MACRS)		33.33%	44.45%	14.81%	7.41%
Annual depreciation expense		$2,916	$3,889	$1,296	$648
Remaining undepreciated value		$5,834	$1,944	$648	$0

As a corporate finance advisor, youre required to perform the following tasks:

1- Provide a cash flow forecast for the next four years.

2. Calculate NPV, IRR, MIRR, Profitability Index (PI), Payback, and Discounted Payback.