Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Modern Advanced Accounting in Canada Eight Edition Connect: Parento Inc. owns 80% of Santana Corp. The consolidated financial statements of Parento follow: PARENTO INC. CONSOLIDATED

Modern Advanced Accounting in Canada Eight Edition Connect:

Parento Inc. owns 80% of Santana Corp. The consolidated financial statements of Parento follow:

PARENTO INC.
CONSOLIDATED BALANCE SHEET
At December 31, Year 4
Year 4 Year 3
Cash $ 100,680 $ 50,600
Accounts receivable 141,500 196,000
Inventory 320,000 195,000
Land 93,500 206,000
Buildings and equipment 746,000 600,000
Accumulated depreciation (245,600) (201,600)
Databases 17,600 21,600
$ 1,173,680 $ 1,067,600
Accounts payable $ 197,000 $ 159,750
Accrued liabilities 47,300 46,600
Bonds payable 315,000 250,000
Bond premium 10,080 11,250
Common shares 180,000 180,000
Retained earnings 394,500 396,000
Non-controlling interest 29,800 24,000
$ 1,173,680 $ 1,067,600
PARENTO INC.
CONSOLIDATED INCOME STATEMENT
For the year ended December 31, Year 4
Sales $ 963,000
Cost of sales $ 529,650
Selling expense 144,450
Administrative expense 174,000
Interest expense 45,000
Income tax 46,600 939,700
Net income $ 23,300
Attributable to:
Parentos shareholders $ 15,500
Non-controlling interest 7,800

Parento Inc. purchased its 80% interest in Santana Corp. on January 1, Year 2, for $130,000 when Santana had net assets of $90,000. The acquisition differential was allocated $40,000 to databases (10-year life), with the balance allocated to equipment (20-year life). Parento issued $65,000 in bonds on December 31, Year 4. Santana reported a net income of $43,000 for Year 4 and paid dividends of $10,000.

Selling and administrative expense includes the following:

Depreciation of buildings and equipment $ 44,000
Database amortization 4,000
Loss on land sale 7,000

Parento reported a Year 4 equity method income of $15,500 and paid dividends of $17,000.

Required:
(a)

Prepare a consolidated cash flow statement for Year 4. (Amounts to be deducted and negative net cash amount should be indicated with minus sign.)

Parento Inc. Consolidated Cash Flow Statement For the Year Ended December 31, Year 4

Operating cash flow:
$
Add (deduct):
Investing cash flow:
Financing cash flow:
Net increase/(decrease) in cash during the year
Cash at the beginning of the year
Cash at the end of the year

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Audit Renaissance

Authors: Vakils

1st Edition

8184621639, 978-8184621631

More Books

Students also viewed these Accounting questions

Question

What is the difference between a passport and a visa?

Answered: 1 week ago