Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

MONBANA INC. Income Statement For the year ended 31 December 2019 & 2020 2020 ($) Details 2019 ($) Sales $6,034,000 $3,432,000 Cost of goods sold

image text in transcribed

image text in transcribed

image text in transcribed

MONBANA INC. Income Statement For the year ended 31 December 2019 & 2020 2020 ($) Details 2019 ($) Sales $6,034,000 $3,432,000 Cost of goods sold 5,528,000 2,864,000 Other expenses 519,988 358,672 $6,047,988 $3,222,672 Total operating costs excluding depreciation and amortization EBITDA ($ 13,988) $ 209,328 Depreciation and amortization 116,960 18,900 EBIT ($ 130,948) $ 190,428 Interest expense 136,012 43,828 EBT ($ 266,960) $ 146,600 Taxes (40%) (106,784) 58,640 Net income ($ 160,176) $ 87,960 Dividend per share 0.11 0.22 a. Draw up a cash flow statement for the year ended 31" December 2020. (10) b. Calculate for 2020, Free Cash Flow. (6) c. Calculate the following Ratios for the year 2020 and interpret- Gross Profit Margin, Debt Ratio, Return on Common Equity (ROCE), Total Asset Turnover Ratio, (One year = 365 days) (4)

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Mastering The Five Tiers Of Audit Competency Internal Audit And IT Audit

Authors: Ann Butera

1st Edition

1498738494, 978-1498738491

More Books

Students also viewed these Accounting questions

Question

Explain how the Internet is a network of networks.

Answered: 1 week ago

Question

understand the meaning of the terms discipline and grievance

Answered: 1 week ago