Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

monthly rate 1.4 % Duration 12 months Value 18000.000 In capital. A construction company required a loan of 18 million dollars for 12 months, as

image text in transcribed

monthly rate 1.4 %

Duration 12 months

Value 18000.000 In capital.

A construction company required a loan of 18 million dollars for 12 months, as the attached information can be seen in the table. However, it was decided to make an extra payment in the sixth installment corresponding to 2 million dollars in order to reduce the value of the remaining installments, which will all be of the same value. Of what value would these fees be? Make a table with the new information.

Month 1 2 3 4 5 6 7 8 9 10 11 12 Initial Balance Amortization $ 18.000.000 $ 1.387.978 $ 16.612.022 $ 1.407.409 S 15.204.613 S 1.427.113 S 13.777.500 $ 1.447.093 $ 12.330.408 $ 1.467.352 S 10.863.056 S 1.487.895 $ 9.375.161 S 1.508.725 S 7.866.436 $ 1.529.847 $ 6.336.588 $ 1.551.265 S 4.785.323 $ 1.572.983 $ 3.212.340 $ 1.595.005 S 1.617.335 S 1.617.335 Interest $ 252.000 $ 232.568 S 212.865 S 192.885 $ 172.626 S 152.083 S 131.252 S 110.130 S 88.712 S 66.995 $ 44.973 S 22.643 Fee Final Balance Final Balance $ 1.639.978 S 16.612.022 S 16.612.022 $ 1.639.978 $ 15.204.613 S 15.204.613 $ 1.639.978 S 13.777.500 S 13.777.500 $ 1.639.978 S 12.330.408 S 12.330.408 $ 1.639.978 S 10.863.056 S 10.863.056 $ 1.639.978 S 9.375.161 S 9.375.161 $ 1.639.978 $ 7.866.436 S 7.866.436 S 1.639.978 S 6.336.588 $ 6.336.588 $ 1.639.978 $ 4.785.323 $ 4.785.323 S 1.639.978 S 3.212.340 $ 3.212.340 $ 1.639.978 S 1.617.335 S 1.617.335 $ 1.639.978 SO SO Month 1 2 3 4 5 6 7 8 9 10 11 12 Initial Balance Amortization $ 18.000.000 $ 1.387.978 $ 16.612.022 $ 1.407.409 S 15.204.613 S 1.427.113 S 13.777.500 $ 1.447.093 $ 12.330.408 $ 1.467.352 S 10.863.056 S 1.487.895 $ 9.375.161 S 1.508.725 S 7.866.436 $ 1.529.847 $ 6.336.588 $ 1.551.265 S 4.785.323 $ 1.572.983 $ 3.212.340 $ 1.595.005 S 1.617.335 S 1.617.335 Interest $ 252.000 $ 232.568 S 212.865 S 192.885 $ 172.626 S 152.083 S 131.252 S 110.130 S 88.712 S 66.995 $ 44.973 S 22.643 Fee Final Balance Final Balance $ 1.639.978 S 16.612.022 S 16.612.022 $ 1.639.978 $ 15.204.613 S 15.204.613 $ 1.639.978 S 13.777.500 S 13.777.500 $ 1.639.978 S 12.330.408 S 12.330.408 $ 1.639.978 S 10.863.056 S 10.863.056 $ 1.639.978 S 9.375.161 S 9.375.161 $ 1.639.978 $ 7.866.436 S 7.866.436 S 1.639.978 S 6.336.588 $ 6.336.588 $ 1.639.978 $ 4.785.323 $ 4.785.323 S 1.639.978 S 3.212.340 $ 3.212.340 $ 1.639.978 S 1.617.335 S 1.617.335 $ 1.639.978 SO SO

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

The AMA Handbook Of Financial Risk Management

Authors: John J. Hampton

1st Edition

0814417442, 978-0814417447

More Books

Students also viewed these Finance questions

Question

Discuss the organizational structure of La Cosa Nostra.

Answered: 1 week ago