Question
Monty Inc., a greeting card company, had the following statements prepared as of December 31, 2017. MONTY INC. COMPARATIVE BALANCE SHEET AS OF DECEMBER 31,
Monty Inc., a greeting card company, had the following statements prepared as of December 31, 2017.
MONTY INC. COMPARATIVE BALANCE SHEET AS OF DECEMBER 31, 2017 AND 2016
12/31/17 12/32/16
Cash $6,000 $7,000
Accounts receivable 61,800 50,700
Short-term debt investments (available-for-sale) 35,300 17,900
Inventory 39,800 59,400
Prepaid rent 4,900 4,000
Equipment 153,100 130,500
Accumulated depreciationequipment (35,000) (24,700)
Copyrights 45,900 50,500
Total assets $311,800 $295,300
Accounts payable $46,000 $39,700
Income taxes payable 4,000 5,900
Salaries and wages payable 8,100 4,100
Short-term loans payable 8,100 10,100
Long-term loans payable 59,900 68,600
Common stock, $10 par 100,000 100,000
Contributed capital, common stock 30,000 30,000
Retained earnings 55,700 36,900
Total liabilities & stockholders equity $311,800 $295,300
MONTY INC. INCOME STATEMENT FOR THE YEAR ENDING DECEMBER 31, 2017
Sales revenue $333,125
Cost of goods sold 173,600
Gross profit 159,525
Operating expenses 118,900
Operating income 40,625
Interest expense $11,500
Gain on sale of equipment 2,000 9,500
Income before tax 31,125
Income tax expense 6,225
Net income $24,900
Additional information:
1. | Dividends in the amount of $6,100 were declared and paid during 2017. | |
2. | Depreciation expense and amortization expense are included in operating expenses. | |
3. | No unrealized gains or losses have occurred on the investments during the year. | |
4. | Equipment that had a cost of $19,800 and was 70% depreciated was sold during 2017. |
Prepare a statement of cash flows using the direct method. (Show amounts that decrease cash flow with either a - sign e.g. -15,000 or in parenthesis e.g. (15,000).)
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started