Question
Morrisey & Brown, Limited, of Sydney is a merchandising company that is the sole distributor of a product that is increasing in popularity among Australian
Morrisey & Brown, Limited, of Sydney is a merchandising company that is the sole distributor of a product that is increasing in popularity among Australian consumers. The companys income statements for the three most recent months follow:
Morrisey & Brown, Limited Income Statements For the Three Months Ended September 30 | |||
---|---|---|---|
July | August | September | |
Sales in units | 7,500 | 8,000 | 8,500 |
Sales | $ 712,500 | $ 760,000 | $ 807,500 |
Cost of goods sold | 427,500 | 456,000 | 484,500 |
Gross margin | 285,000 | 304,000 | 323,000 |
Selling and administrative expenses: | |||
Advertising expense | 39,600 | 39,600 | 39,600 |
Shipping expense | 81,000 | 85,800 | 90,600 |
Salaries and commissions | 135,000 | 142,400 | 149,800 |
Insurance expense | 6,100 | 6,100 | 6,100 |
Depreciation expense | 19,300 | 19,300 | 19,300 |
Total selling and administrative expenses | 281,000 | 293,200 | 305,400 |
Net operating income | $ 4,000 | $ 10,800 | $ 17,600 |
Required:
1. By analyzing the data from the company's income statements, classify each of its expenses (including cost of goods sold) as either variable, fixed, or mixed.
2. Using the high-low method, separate each mixed expense into variable and fixed elements. Express the variable and fixed portions of each mixed expense in the form Y = a + bX.
3. Redo the companys income statement at the 8,500-unit level of activity using the contribution format.
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started