Question
Morrisey & Brown, Ltd., of Sydney, Australia, is a merchandising firm that is the sole distributor of a product that is increasing in popularity among
Morrisey & Brown, Ltd., of Sydney, Australia, is a merchandising firm that is the sole distributor of a product that is increasing in popularity among Australian consumers. The companys income statements for the three most recent months follow:
MORRISEY & BROWN, LTD. Income Statements | ||||||||||||
For the Four Quarters Ending December 31 | ||||||||||||
Quarter 1 | Quarter 2 | Quarter 3 | Quarter 4 | |||||||||
Sales in units | 5,200 | 4,700 | 5,840 | 5,300 | ||||||||
Sales revenue | A$ | 520,000 | A$ | 470,000 | A$ | 584,000 | A$ | 530,000 | ||||
Less: Cost of goods sold | 312,000 | 282,000 | 350,400 | 318,000 | ||||||||
Gross margin | 208,000 | 188,000 | 233,600 | 212,000 | ||||||||
Less: Operating expenses: | ||||||||||||
Advertising expense | 21,700 | 21,700 | 21,700 | 21,700 | ||||||||
Shipping expense | 36,800 | 38,800 | 43,360 | 38,660 | ||||||||
Salaries and commissions | 82,200 | 79,400 | 93,080 | 89,060 | ||||||||
Insurance expense | 6,700 | 6,700 | 6,700 | 6,700 | ||||||||
Depreciation expense | 15,700 | 15,700 | 15,700 | 15,700 | ||||||||
Total operating expenses | 163,100 | 162,300 | 180,540 | 171,820 | ||||||||
Net income | A$ | 44,900 | A$ | 25,700 | A$ | 53,060 | A$ | 40,180 | ||||
(Note: Morrisey & Brown, Ltd.s Australian-formatted income statement has been recast into the format common in Canada. The Australian dollar is denoted by A$.)
Required:
1. Identify each of the companys expenses (including cost of goods sold) as being variable, fixed, or mixed.
2-a. Using the high-low method, separate each mixed expense into variable and fixed elements.
2-b. Using the high-low method, state the cost formula for each mixed expense.
3. Redo the company's income statement at the 5,840-unit level of activity using the contribution format.
4. Assume that the companys sales are projected to be 4,850 units in the next quarter. Prepare a contribution margin income statement.
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started