Question
Most Company has an opportunity to invest in one of two new projects. Project Y requires a $325,000 investment for new machinery with a five-year
Most Company has an opportunity to invest in one of two new projects. Project Y requires a $325,000 investment for new machinery with a five-year life and no salvage value. Project Z requires a $325,000 investment for new machinery with a four-year life and no salvage value. The two projects yield the following predicted annual results. The company uses straight-line depreciation, and cash flows occur evenly throughout each year. (PV of $1, FV of $1, PVA of $1, and FVA of $1) (Use appropriate factor(s) from the tables provided.)
Project Y Project Z
Sales $ 375,000 $ 300,000
Expenses
Direct materials 52,500 37,500
Direct labor 75,000 45,000
Overhead including depreciation 135,000 135,000
Selling and administrative expenses 27,000 27,000
Total expenses 289,500 244,500
Pretax income 85,500 55,500
Income taxes (30%) 25,650 16,650
Net income $ 59,850 $ 38,850
1. Compute each project's annual expected net cash flows
2. Determine each projects payback period.
3. Compute each project's accounting rate of return
4. Determine each project's net present value using 9% as the discount rate. Assume that cash flows occur at each year-end. (Round your intermediate calculations.
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started