Question
Most Company has an opportunity to invest in one of two new projects. Project Y requires a $335,000 investment for new machinery with a four-year
Most Company has an opportunity to invest in one of two new projects. Project Y requires a $335,000 investment for new machinery with a four-year life and no salvage value. Project Z requires a $335,000 investment for new machinery with a three-year life and no salvage value. The two projects yield the following predicted annual results. The company uses straight-line depreciation, and cash flows occur evenly throughout each year. (PV of $1, FV of $1, PVA of $1, and FVA of $1) (Use appropriate factor(s) from the tables provided.)
Project Y | Project Z | |||||||
Sales | $ | 390,000 | $ | 312,000 | ||||
Expenses | ||||||||
Direct materials | 54,600 | 39,000 | ||||||
Direct labor | 78,000 | 46,800 | ||||||
Overhead including depreciation | 140,400 | 140,400 | ||||||
Selling and administrative expenses | 28,000 | 28,000 | ||||||
Total expenses | 301,000 | 254,200 | ||||||
Pretax income | 89,000 | 57,800 | ||||||
Income taxes (32%) | 28,480 | 18,496 | ||||||
Net income | $ | 60,520 | $ | 39,304 |
Compute each projects annual expected net cash flows.
Project X | Project Y | |
---|---|---|
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started