Answered step by step
Verified Expert Solution
Question
1 Approved Answer
Most Company has an opportunity to invest in one of two new projects. Project Y requires a $345,000 investment for new machinery with a four-year
Most Company has an opportunity to invest in one of two new projects. Project Y requires a $345,000 investment for new machinery with a four-year life and no salvage value. Project Z requires a $345,000 investment for new machinery with a three-year life and no salvage value. The two projects yield the following predicted annual results. The company uses straight-line depreciation, and cash flows occur evenly throughout each year. (PV of $1, FV of $1, PVA of $1, and FVA of $1) (Use appropriate factor(s) from the tables provided.)
Project Y | Project Z | |||||||
Sales | $ | 370,000 | $ | 296,000 | ||||
Expenses | ||||||||
Direct materials | 51,800 | 37,000 | ||||||
Direct labor | 74,000 | 44,400 | ||||||
Overhead including depreciation | 133,200 | 133,200 | ||||||
Selling and administrative expenses | 26,000 | 26,000 | ||||||
Total expenses | 285,000 | 240,600 | ||||||
Pretax income | 85,000 | 55,400 | ||||||
Income taxes (26%) | 22,100 | 14,404 | ||||||
Net income | $ | 62,900 | $ | 40,996 | ||||
Required: 1. Compute each project's annual expected net cash flows Project Y Project Z 2. Determine each project's payback period. Payback Period Choose Numerator Choose Denominator: Payback Period Payback period Project Y Project Z 3. Compute each project's accounting rate of return. Accounting Rate of Return Accounting Rate of Return Choose Numerator: Choose Denominator:- = | Accounting rate of return Project Y Project Z 4. Determine each project's net present value using 7% as the discount rate. Assume that cash flows occur at each year-end. (Round your intermediate calculations.) Project Y Chart values are based on: Select Chart Amount X PV Factor Present Value Net present value Project Z Chart values are based on: Select Chart Amount PV Factor l= Present Value x Net present value
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started