Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Most Company has an opportunity to invest in one of two new projects. Project Y requires a $350,000 investment for new machinery with a five-year

Most Company has an opportunity to invest in one of two new projects. Project Y requires a $350,000 investment for new machinery with a five-year life and no salvage value. Project Z requires a $350,000 investment for new machinery with a four-year life and no salvage value. The two projects yield the following predicted annual results. The company uses straight-line depreciation, and cash flows occur evenly throughout each year. (FV of $1, PV of $1, FVA of $1 and PVA of $1) (Use appropriate factor(s) from the tables provided.)

Project Y Project Z
Sales $ 370,000 $ 296,000
Expenses
Direct materials 51,800 37,000
Direct labor 74,000 44,400
Overhead including depreciation 133,200 133,200
Selling and administrative expenses 26,000 26,000
Total expenses 285,000 240,600
Pretax income 85,000 55,400
Income taxes (36%) 30,600 19,944
Net income $ 54,400 $ 35,456

image text in transcribedFind the PV Factor please. (:

4. Determine each project's net present value using 6% as the discount rate. Assume that cash flows occur at each year-end. (Round your intermediate calculations.) Project Y Chart values are based on: 6% Select Chart Amount x PV Factor Present Value E 0 124,400 x Present Value of an Annuity of 1 Present value of cash inflows Present value of cash outflows (350,000) 173,724 Net present value Project Z Chart values are based on: 6% Select Chart Amount x PV Factor Present Value E S 3.4650 426,043 Present Value of an Annuity of 1 122,956 x 426,043 Present value of cash inflows Present value of cash outflows (350,000) 76,043 Net present value

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access with AI-Powered Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Students also viewed these Accounting questions