Question
Most Company has an opportunity to invest in one of two new projects. Project Y requires a $350,000 investment for new machinery with a five-year
Most Company has an opportunity to invest in one of two new projects. Project Y requires a $350,000 investment for new machinery with a five-year life and no salvage value. Project Z requires a $350,000 investment for new machinery with a four-year life and no salvage value. The two projects yield the following predicted annual results. The company uses straight-line depreciation, and cash flows occur evenly throughout each year. (FV of $1, PV of $1, FVA of $1 and PVA of $1) (Use appropriate factor(s) from the tables provided.) |
Project Y | Project Z | |||||||||
Sales | $ | 370,000 | $ | 296,000 | ||||||
Expenses | ||||||||||
Direct materials | 51,800 | 37,000 | ||||||||
Direct labor | 74,000 | 44,400 | ||||||||
Overhead including depreciation | 133,200 | 133,200 | ||||||||
Selling and administrative expenses | 26,000 | 26,000 | ||||||||
Total expenses | 285,000 | 240,600 | ||||||||
Pretax income | 85,000 | 55,400 | ||||||||
Income taxes (36%) | 30,600 | 19,944 | ||||||||
Net income | $ | 54,400 | $ | 35,456 | ||||||
Find the PV Factor please. (:
4. Determine each project's net present value using 6% as the discount rate. Assume that cash flows occur at each year-end. (Round your intermediate calculations.) Project Y Chart values are based on: 6% Select Chart Amount x PV Factor Present Value E 0 124,400 x Present Value of an Annuity of 1 Present value of cash inflows Present value of cash outflows (350,000) 173,724 Net present value Project Z Chart values are based on: 6% Select Chart Amount x PV Factor Present Value E S 3.4650 426,043 Present Value of an Annuity of 1 122,956 x 426,043 Present value of cash inflows Present value of cash outflows (350,000) 76,043 Net present valueStep by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access with AI-Powered Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started