Moving to another question will save this response Ouesto 2008 Question 25 15 points Smith Corporation budget Included the following items for the month of June. Cash recep $125,000 Purchase of merchandise $75,000 Se expense 580,000 Upen $15.000 Depreciation expense $15,000 In addition, Smith reguliras a minimum cash balance at $10,000 at each month and Loann taken to meet the regularment com 15 tot per month old months. The interest in compued tmed one on tode the beginning of the month Any used has 1 Complete the blanks below to prepare the month budget for sine Answers in sest (eft) column should contain words. Answers in the second right column should continues Do not use common dollar alans, or decimals in your number Round to the nearest whole della necessary. For any notive ble or loryantarthesis in your answer. In answers you must enter the Beginning cash balance Add: Total cash available Less: Cash payments ist below) Total cash payments Preliminary cash balance Loan activity Additional loan from bank or repayment of loan to bank Ending cash balance Loan balance, end of month -> Moving to another question will save this response Question 25 of 28 uestion 25 15 points teve Awe Smith Corporation's budget Included the following items for the month of June Cash receipts 5125,000 Purchase of merchandise $75,000 Saries expense $80,000 Us expense 315.000 Depreciation opens $15,000 In addition, Smith requires a minimum cash balance of $ 10.000 euch moothens.com site to meet el regrerent cout 1% want to recent montes, the rent is computed hered on the town botaron the of the month a bicon on Cash 32.000Lon Complete the banks below to prepare the monthly cath budget for Answers in the trut) column should contain words. Answers in the second could continue De not une comma, dollara gonor decimals in your numbers. Round to the nearest wiele dolfar. It say for any negative balance et loan payment in your an awwers. You must enter the June Beginning cash balance Addt Total cash wilable Les Cash payments below) Total cash payment Preliminary cash balance Loan activity Additional loan from bank or repaint of Santo bank can balance, and of month