Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Mr. Lim is a credit analyst at the Commerce Bank. Recently, he received a credit application from MegaMaju Berhad, a public listed company that specialized

Mr. Lim is a credit analyst at the Commerce Bank. Recently, he received a credit application from MegaMaju Berhad, a public listed company that specialized in the manufacturing of microchip components. The company decided to apply for funds that amounted RM3.5 million. In the initial loan application stage, Mr. Lim has to assess an abbreviated portion of the financial information which is shown below:

BALANCE SHEET of MegaMaju Bhd as at end of 2021 (in RM million)

Current Asset

47,500

Current Liabilities

42,600

Long Term Asset

57,500

Long Term Liabilities

??

Shareholders Equity

Paid in capital

34,000

Retained Earnings

??

Total Asset

105,000

Total Liabilities & Equity

105,000

INCOME STATEMENT OF MEGAMAJU BHD AS AT END OF 2021

(in RM million)

Sales

107,000

Cost of Goods sold

(52,400)

Depreciation

(46,200)

EBIT

8,400

Interest

(10)

Tax

(2,490)

Net Income

5,900

Dividend

4580

Addition to Retained earnings

1320

The stock price of MegaMaju is RM36 per share and there are 6,500 shares outstanding. The company recorded retained earnings of RM16,980 million in the previous year. Since the company is a publicly listed company, the following Z-score model is adopted.

Z-score = 3.3(EBIT/Total assets) + 1.2(NWC/Total assets) + 1.0(Sales/Total assets)

+ .6(Market value of equity/Book value of debt)

+ 1.4(Accumulated retained earnings/Total assets)

A. Calculate the Z-score for the company and determine its financial standing for this company. Assume Z-scores 2 .99 indicate non-bankruptcy; Z 1.81 indicates predicted bankruptcy and Z-scores of between 1.91 and 2.99 indicate a grey area.

(10 Marks)

B. If you are the financial manager of MegaMaju, with the company's current financial situation, what would you do to better improve the company's financial situation?

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Standards Of Value

Authors: Jay E. Fishman, Shannon P. Pratt, William J. Morrison

2nd Edition

1118138538, 978-1118138533

More Books

Students also viewed these Finance questions