Question
Mr. Lim is a credit analyst at the Commerce Bank. Recently, he received a credit application from MegaMaju Berhad, a public listed company that specialized
Mr. Lim is a credit analyst at the Commerce Bank. Recently, he received a credit application from MegaMaju Berhad, a public listed company that specialized in the manufacturing of microchip components. The company decided to apply for funds that amounted RM3.5 million. In the initial loan application stage, Mr. Lim has to assess an abbreviated portion of the financial information which is shown below:
BALANCE SHEET of MegaMaju Bhd as at end of 2021 (in RM million) | |||
Current Asset | 47,500 | Current Liabilities | 42,600 |
Long Term Asset | 57,500 | Long Term Liabilities | ?? |
|
| Shareholders Equity |
|
|
| Paid in capital | 34,000 |
|
| Retained Earnings | ?? |
Total Asset | 105,000 | Total Liabilities & Equity | 105,000 |
INCOME STATEMENT OF MEGAMAJU BHD AS AT END OF 2021 (in RM million) | |
Sales | 107,000 |
Cost of Goods sold | (52,400) |
Depreciation | (46,200) |
EBIT | 8,400 |
Interest | (10) |
Tax | (2,490) |
Net Income | 5,900 |
|
|
Dividend | 4580 |
Addition to Retained earnings | 1320 |
The stock price of MegaMaju is RM36 per share and there are 6,500 shares outstanding. The company recorded retained earnings of RM16,980 million in the previous year. Since the company is a publicly listed company, the following Z-score model is adopted.
Z-score = 3.3(EBIT/Total assets) + 1.2(NWC/Total assets) + 1.0(Sales/Total assets) |
+ .6(Market value of equity/Book value of debt) |
+ 1.4(Accumulated retained earnings/Total assets) |
A. Calculate the Z-score for the company and determine its financial standing for this company. Assume Z-scores 2 .99 indicate non-bankruptcy; Z 1.81 indicates predicted bankruptcy and Z-scores of between 1.91 and 2.99 indicate a grey area.
(10 Marks)
B. If you are the financial manager of MegaMaju, with the company's current financial situation, what would you do to better improve the company's financial situation?
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started