MULTIMODAL DELIVERY FROM USA TO KAZAKHSTAN

Our company: Producer / retail shop of furniture.

Main business warehouse: retail / sales office at Nur-Sultan KZ

Our management office: Paris FR

Supplier warehouse: Pittsbourg USA

Our warehouse capacity: 7000 units

Price per furniture unit: 75 USD at suppliers warehouse

Delivery terms: FOB

1 unit of furniture may be put on 2 sea pallets.

Sea pallet is 1200x1200 mm.

40 container x 22 pallets / 2 = 11 units of furniture per container.

Weight per Pallet 300 x 22 = 6600 + 22x20 = 440 gross pallet + 1 x 22 = 22 kgs package = Gross inside container = 6600 + 440 + 22 = 7062 kgs of goods + container weight 2200kgs = 9262 kgs gross all in per container.

First shipment = 25 x 40 containers x 11 units = 275 units of furniture.

Task:

Consumption - per week 100 units of furniture

Price of delivery per unit with different types of transport.

Delivery time.

Cut off the delivery costs.

Route:

1. Option: (truck) Pittsbourt -> New york -> (vessel to transshipment) Hamburg -> (feeder vessel) Gdansk (port) -> (truck) Customs warehouse Bydgosz -> (truck) Nur-Sultan
2. Option: (truck )Pittsbourt -> New york -> (vessel to transshipment) Hamburg -> (feeder vessel) Gdansk (port) -> (truck) Warsaw -> (train) Zilupe -> (train) Moscow -> (train) Chelyabinsk -> (train) Nur-Sultan customs warehouse -> (truck) Delivery warehouse (our retail warehouse).

1. Pittsbourg New york

Container delivery Port Warehouse Port = 1.20 USD per km x 1200 = 1440 USD

Price of delivery Port Warehouse Port = 1440 USD x 25 (40 cont) = 36 000 USD

Loading of the 40 container: 1,25 USD per 1 pallet = 27.5 USD x 25 container = 687,5 USD

Loading at suppliers warehouse 25.05. We are useing 5 container platforms.

6 Days for delivery of containers to New york port. All containers are at port by 30.05.

Free days at port 5 days, than 6,5 USD per day per container

5 containers x 6,5 USD per day x 3 days = 97.5 USD demurrage

5 containers x 6,5 USD per day x 2 day = 65 USD demurrage

5 containers x 6,5 USD per day x 1 day = 32,5 demurrage

10 containers are free of demurrage.

Demurrage at New york = 195 USD per 25 containers

Port charges 90 USD per container x 25 = 2250 USD

Surveyor per shipment = 200 USD

Insurance 25 USD per container x 25 = 625 USD per shipment

Documentation 70 USD per container = 25 x 70 = 1750 USD

2. New York port Gdansk port Our expenses

Freight cost 1900 USD x 25 = 47500 USD

Transit is aprx. 20 days.

In trasshipment 15.06 in Hamburg port

In Gdansk 19.06 in Gdansk port

7 free days at port

Port charges 100 USD

3. Gdansk port Bydgosz warehouse = 0,95 EUR x 167km = 150 EUR x 25 con = 3750 EUR by truck

3 Trucks to bring the containers. X2 deliveries per day = 26.06

Demurrage at port: 1 container x 6 USD

Warehouse Bydgosz:

Entry per pallet 1,5 eur per 1 pallet x22 x25 = 825 EUR

Exit per pallet 1,5 eur per 1 pallet x22 x25 = 825 EUR

Storage 0,15 EUR per 1 pallet x22 x25

22.06 = 6x22x0,15 = 19.08 EUR

23.06 = 12x22x0,15 = 39,06 EUR

24.06 = 18x22x0,15 = 59,40 EUR

25.06 = 24x22x0,15 = 79,2 EUR

26.06 = 25x22x0,15 = 82,5 EUR

From 26.06 = 82,5 EUR storage per day

Sorting of damaged goods on 29.06 and 30.06 x price per pallet 5 EUR

4. Loading to Nur-sultan starting from 01.07 x5 trucks per day.

01.07 5 trucks = storage 20x22x0,15 = 66 EUR

02.07 5 trucks = storage 15x22x0,15 =

03.07 5 trucks = storage 10x22x0,15 =

04.07 5 trucks = storage 5x22x0,15 =

05.07 5 trucks = storage 5x22x0,15 =

05.07 all containers left to Nur-sultan

01.07 11.07

02.07 12.07

03.07 13.07

04.07 14.07

05.07 15.07

Last delivery 15.07 =51 day to deliver goods to destination.

Truck Calculation:

Gdansk Warsaw by truck 0,95 x 420km x 25 cont. = 400 EUR x 25 = 9975 EUR

20.06 22.06 - 19 cont. left at port

23.06 24.06 13 cont. left at port

25.06 26.06 7 cont. Left at port

Demurrage at Gdansk port 27-29.06 = 7 cont. X 3 days x 6,5 USD = 136,5 USD at Gdansk port

27.06 -29.06 1 cont. Left at port Demurrage =1 x 1 x 6,5 USD = 6,5 USD

30.06 Last delivery.

Warsaw Nur-Sultan train calculation.

Warehouse expenses

10 days free of demurrage for railway carriage

22.06 02.07 free

Entry per pallet 1,5 eur per 1 pallet x22 x25 = 825 EUR

Exit per pallet 1,5 eur per 1 pallet x22 x25 = 825 EUR

Storage 0,15 EUR per 1 pallet x22 x25

22.06 = 6x22x0,15 = 19.08 EUR

23.06-24.06 = 2x12x22x0,15 = 78,12 EUR

25.06-26.06 = 2x18x22x0,15 = 118,8 EUR

27.06 -28.06 = 2x18x22x0,15 = 118,8 EUR

29.06 = 24x22x0,15 =79.2 EUR

30.06 = 25x22x0,15=82,5 EUR

Documents: 50 EUR

Loading from storage 01.06, and departure 02.06

Warsaw Vilnius 600km x 0,18 EUR x 12 wagons = 1296 EUR x 04.06

Vilnius Moscow 900km x 0,16 USD x 12 wagons = 1728 USD x 08.06

Moscow Chelyabinsk 1800km x 0,12 Usd x 12 = 2592 USD x 14.06

Chelyabinsk Nur-Sultan 1000 km x 0,12 USD x 12 = 1440 USD x 20.06

Unloading and delivery from Train station to our warehouse in Nur-Sultan

Reloading 1 USD x 46 pallets x 12 wagons x 552 USD

Delivery to our warehouse 22.06 24.06 x 25trucks x 80 USD = 2000 USD

Home work:

1. Calculate Import taxes in KZ (7%) per 1 unit (from self cost) = ?
2. Calculate Transport costs (Supplier and Customer separately) in EUR and Tenge = ? / ?
3. How many units we need to order with the next shipment to make sure we are not out of the stock, and we are not increasing our stock ?
4. Calculate self cost of the unit (including taxes and transport expenses) on the market, adding 30% of your profit in EUR and Tenge- ?
5. Give your comments on delivery - ?