Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

My answer is incomplete, can you please show me the answer with steps Water Way Company's comparative balance sheet and additional data are shown below.

My answer is incomplete, can you please show me the answer with steps

image text in transcribedimage text in transcribedimage text in transcribedimage text in transcribedimage text in transcribed

Water Way Company's comparative balance sheet and additional data are shown below. (Click the icon to view the comparative balance sheet.) i (Click the icon to view the additional data.) Requirement Prepare the statement of cash flows for the year ended December 31, 2019, using the indirect method. (Use a minus sign or parentheses for amounts that result in a decrease in cash. If a box is not used in the statement, leave the box empty; do not select a label or enter a zero.) ... - X More info Water Way Company Statement of Cash Flows Year Ended December 31, 2019 Cash Flows From Operating Activities: Net Income Adjustments to Reconcile Net Income to Net Cash Provided by (Used for) Operating Activities: 1. The income statement for 2019 included the following items: a. Net income, $515,000 b. Depreciation expense for the year, $22,200. c. Amortization on the bonds payable, $320. 2. There were no disposals of property, plant and equipment during the year. All acquisitions of PP&E were for cash except the land, which was acquired by issuing preferred stock. 3. The company issued bonds payable with a face value of $1,200,000, receiving cash of $1,196,800. 4. The company distributed 1,000 shares of common stock in a stock dividend when the market value was $17.00 per share. All other dividends were paid in cash. 5. The common stock, except for the stock dividend, was issued for cash. 6. The cash receipt from the notes payable in 2019 is considered a financing activity because it does not relate to operations. Print Done - x Data table Water Way Company Comparative Balance Sheet December 31, 2019 and 2018 2019 2018 15,740 1,978,300 $ 32,000 1,800 0 6,700 400 0 130 250 Assets Current Assets: Cash Short-term Investments, net Accounts Receivable, net Merchandise Inventory Office Supplies Prepaid Rent Property, Plant, and Equipment: Land Building Canoes Office Furniture and Equipment Accumulated Depreciation-PP&E 0 2,600 95,000 635,000 509,000 11,040 120,000 (23,840) 84,000 11,040 0 (1,640) Print Done Data table $ 3,263,830 $ 213,690 $ 4,400 $ 2,380 320 220 810 260 750 3,350 24,000 460 60 Total Assets Liabilities Current Liabilities: Accounts Payable Utilities Payable Telephone Payable Wages Payable Notes Payable Interest Payable Unearned Revenue Long-Term Liabilities: Notes Payable Mortgage Payable Bonds Payable Discount on Bonds Payable Total Liabilities Stockholders' Equity Paid-In Capital: 400 50 5,760 0 5,760 210,000 1,200,000 (2,880) 0 0 1,446,620 9,480 Print Done Data table 24,000 460 60 400 50 5,760 0 5,760 210,000 1,200,000 (2,880) 0 1,446,620 9,480 Notes Payable Interest Payable Unearned Revenue Long-Term Liabilities: Notes Payable Mortgage Payable Bonds Payable Discount on Bonds Payable Total Liabilities Stockholders' Equity Paid-In Capital: Preferred Stock Paid-In Capital in Excess of Par-Preferred Common Stock Paid-In Capital in Excess of Par-Common Retained Earnings Total Stockholders' Equity Total Liabilities and Stockholders' Equity 450,000 0 90,000 602,000 202,000 200,000 0 475,210 2,210 1,817,210 204,210 3,263,830 $ 213,690 $ Print Done $ 515,000 22,200 320 Cash Flows From Operating Activities: Net Income Adjustments to Reconcile Net Income to Net Cash Provided by (Used for) Operating Activities: Depreciation Expense Amortization Expense Decrease in Accounts Receivable Increase in Merchandise Inventory Decrease in Office Supplies Decrease in Prepaid Rent Increase in Accounts Payable Increase in Utilities Payable Increase in Telephone Payable Increase in Wages Payable Increase in Interest Payable 4,900 (400) 120 2,600 2,020 100 550 2,600 400 350 32,760 Increase in Unearned Revenue Net Cash Provided by (Used for) Operating Activities 547760

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Called To Account Financial Frauds That Shaped The Accounting Profession

Authors: Paul M. Clikeman

3rd Edition

1138327085, 9781138327085

More Books

Students also viewed these Accounting questions