Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Mzansi Magic Ltd has the following balance sheet and income statement. Please use the financial statement to answer the following questions. Mzansi Magic Ltd. 2019

Mzansi Magic Ltd has the following balance sheet and income statement. Please use the financial statement to answer the following questions.


Mzansi Magic Ltd.


2019 Income Statement



Net sales R10 300


Less: Cost of goods sold 7 400


Less: Depreciation 1 500


PBIT 1 400


Less: Interest paid 340


PBT R 1 060


Less: Taxes 371


NPAT R 689


Dividends R310,05


Addition to retained profits R378,95



Mzansi Magic Ltd.


2019 Balance Sheet


Ordinary shares


R5 300


Net non-current assets


R12 360


Retained profits


3 770


Inventory


930


Accounts payable


1 010


Accounts receivable


750


Long-term debt


4 800


Cash


840


Total equity and liabilities


R14 880


Total assets


R14 880



All costs and net working capital vary directly with sales. Sales are projected to increase by 7 per cent. What is the projected increase in accounts payable? (1 mark)


The profit margin, the debt-equity ratio, and the dividend payout ratio are constant. Sales are expected to increase by R875,50 next year. What is the projected addition to retained profits for next year? (1 mark)


Assume that Mzansi Magic Ltd. is operating at full capacity. Also assume that all costs, net working capital, and non-current assets vary directly with sales. The debt-equity ratio and the dividend payout ratio are constant. What is the projected increase in total assets if sales are projected to increase by 12 per cent? (1 mark)


Assume that Mzansi Magic Ltd. is operating at full capacity. Also assume that assets and costs vary directly with sales but liabilities do not. The dividend payout ratio is constant. What is the external financing need if sales increase by 8 per cent? (2 marks)

Mzansi Magic Ltd. is projecting sales to increase by 5 per cent next year and the profit margin to remain constant. The firm wants to increase the dividend payout ratio by 10 per cent. What is the amount of the projected addition to retained profits for next year? (2 marks)

What is the internal growth rate of Mzansi Magic Ltd. if the dividend payout ratio remains constant? (2 marks)

Step by Step Solution

3.59 Rating (167 Votes )

There are 3 Steps involved in it

Step: 1

What is the projected increase in accounts payable if sales are projected to increase by 7 To calculate the projected increase in accounts payable we can use the information that all costs and net wor... blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Financial Accounting in an Economic Context

Authors: Jamie Pratt

10th edition

978-1-119-3061, 1119306167, 978-1119444367

More Books

Students also viewed these Accounting questions