Nash Corporation is a publicly traded company that follows IFRS. On December 31, 2019, Nash financial records indicated the following information related to the companys defined benefit pension plan:

Defined Benefit Obligation		$3,763,000
Pension Plan Assets		3,763,000

On July 1, 2020, Nash acquired the operations of Trap Ltd. As one of the conditions of the purchase, Nash agreed that Traps employees would be included in Nashs defined benefit pension plan, and would be granted credit for the past service of Traps employees. The actuary estimated the value of the prior service amount granted on July 1, 2020 to be $192,000. Nash actuary provided the following information on December 31, 2020:

Current year service cost		$908,000
Employer contributions for the year		887,000
Benefits paid to retirees		312,000
Actuarial increase in pension obligations		48,000
Discount rate		6%
Actual return on assets		4%

Prepare a pension worksheet for Nash Corporation for the year ending December 31, 2020.