Answered step by step
Verified Expert Solution
Question
1 Approved Answer
Natalie has prepared the balance sheet and income statement of Cookie & Coffee Creations Inc. for the first year of operations but does not understand
Natalie has prepared the balance sheet and income statement of Cookie \& Coffee Creations Inc. for the first year of operations but does not understand how to prepare the statement of cash flows. The income statement and balance sheet appear below. For this assignment, assume all stock was issued for cash and that all opening account balances are zero at November 1, 2023. Additional information: 1. The company bought kitchen equipment (a commercial oven) for $17,000 on November 1,2023 , and signed a $12,000 note payable to help pay for it. The terms provide for semiannual fixed principal payments of $2,000 on May 1 and November 1 of each year, plus interest of 5%. All other furniture, fixture, and equipment were purchased during the year for cash. 2. The company issued 25,930 common shares for $25,930, of which 750 shares were repurchased from the lawyer who provided legal advice during the incorporation process for $500. Again, assume all shares were originally issued for cash. COOKIE \& COFFEE CREATIONS INC. Income Statement COOKIE \& COFFEE CREATIONS INC. Balance Sheet October 31, 2024 Assets Current assets \begin{tabular}{lrrr} Cash & $32,219 & \\ Accounts receivable & 3,250 & \\ Inventory & 17,897 & \\ Prepaid rent & 6,300 & $59,666 \\ \cline { 2 - 3 } Property, plant, and equipment & & \\ Equipment & $99,700 & \\ Accumulated depreciation-equipment & 9,850) & & 89,850 \\ Total assets & & $149,516 \\ \hline \end{tabular} Liabilities and Stockholders' Equity Current liabilities Accounts payable Income taxes payable Dividends payable Salaries and wages payable Interest payable Notes payable-current portion Long-term liabilities Notes payable-long-term portion Total liabilities 37,4866,000 Stockholders' equity Paid-in capital Preferred stock, 2,800 shares issued and outstanding $14,000 Common stock, 25,930 shares issued, 25,180 outstanding Retained earnings Total paid-in capital and retained earnings Less: Treasury stockcommon (750 shares), 500 at cost Total stockholders' equity Total liabilities and stockholders' equity $149,516112,030 Instructions (1) Prepare a statement of cash flows for Cookie \& Coffee Creations Inc. for the year ended October 31, 2024, using the indirect method
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started