Question
ndensed balance sheet and income statement data for Danke Corporation are presented here and following. Danke Corporation Balance Sheets December 31 Assets 2022 2021 Cash
ndensed balance sheet and income statement data for Danke Corporation are presented here and following.
Danke Corporation Balance Sheets December 31 | ||||
---|---|---|---|---|
Assets | 2022 | 2021 | ||
Cash | $ 28,000 | $ 20,000 | ||
Receivables (net) | 70,000 | 62,000 | ||
Other current assets | 90,000 | 73,000 | ||
Long-term investments | 62,000 | 60,000 | ||
Plant and equipment (net) | 510,000 | 470,000 | ||
Total assets | $ 760,000 | 685,000 | ||
Liabilities and Stockholders Equity | ||||
Current liabilities | $ 75,000 | $ 70,000 | ||
Long-term liabilities | 80,000 | 90,000 | ||
Common stock | 330,000 | 300,000 | ||
Retained earnings | 275,000 | 225,000 | ||
Total liabilities and stockholders equity | $ 760,000 | $ 685,000 |
Danke Corporation Income Statements For the Years Ended December 31 | ||||
---|---|---|---|---|
2022 | 2021 | |||
Sales revenue | $750,000 | $680,000 | ||
Cost of goods sold | 440,000 | 400,000 | ||
Operating expenses (including income taxes) | 240,000 | 220,000 | ||
Net income | $ 70,000 | $ 60,000 |
Additional information:
Net cash provided by operating activities | $82,000 | $56,000 | ||
---|---|---|---|---|
Cash used for capital expenditures | $45,000 | $38,000 | ||
Dividends paid | $20,000 | $15,000 | ||
Weighted-average common shares outstanding | 33,000 | 30,000 |
(a) | Earnings per share. (2021: $2; 2022: $2.12) | |
(b) | Working Capital. (2021: 85,000; 2022: 113,000) | |
(c) | Current ratio. (2021: 2.2:1; 2022: 2.5:1) | |
(d) | Debt to assets ratio. (2021: 23.4%; 2022: 20.4%) | |
(e) | Free cash flow. (2021: $3,000; 2022: 17,000) |
(f) Discuss briefly the improvement or lack thereof in financial position and operating results from 2021 to 2022 of Danke Corporation
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started