NDTAP a search cours hcial Statements, Cash Flow, and Taxes Excel Activity Firandal Statements Cash Flow, dass ho tedustries's 2020 2021 balance sheets in the sands of dollars we shown Talo Industries Balance Sheets as of December 3 (thousands of dollars) 2021 2020 Cach 510722 109,690 Accounts receivable 100.150 84,093 Then 30.279 35.121 Totalconet 0245,823 1208,004 dan 66-468 42.23 To 3251-27 AC ayat Accu Totes para totalment $ 2003 29.540 16,990 175,000 75.500 3551,390 97,500 63. 1160 $31230 1 12,50 22.550 14.40 1 59.629 62.140 1121,00 85.000 441 $129.50 Tomas Commons Watching Total Total abilis and The data has been collected in the Microsoft Excel wordt perform the hands to the door. Den there in this For commothand the entered us, not 1,000 to the east whole rumbo wewe, x Blodshest.net and the com 2021 were 1.650.000, TD wesotho, dependent, cetat into a dividends to conte's 2011 coment Industries Income Statement for Year Ending December 31, 2021 2021 1 50 Mel 417 729 Swy A4 w Farm (thousands of dollars) . Operating couding creation and more ERITOA Decres and motion 2021 41050 365 50054 1 12 5 3664 Interest BE 135 Netice 1 1 Comedi 1 Addition to cond the fortrinseci, 2021 and the Lathe industan oso Decr. 2031 (hors) Com The Stock fy De 20 . C 2021 Cash Labe Industries Statement of Cash Flows for thousands of dollars 2021 Operating Act Dental wate Torstein In Increase in no Net Tove Act A LA Vicces CORO www HA MOS LISTENING QUEZ SANOSTB625794470 MINDTAP a Seth Financial Statements, Cash Flow, and Taxes Excel Activity: Finandal Statements Cash Flow, and we Lai Industries's 2020 2021 balance sheets (in thousands of dollars are shown Lalho Industries: Balance Sheets as of December 31 (thousands of dollars) 2021 2020 Cash $107.252 $89,690 Accounts receivable 100,160 84,093 vetores 30,320 35,121 Tot current $245,821 1208,904 Not fixed at 46,468 12,723 Total $312.20 5251,627 Accounts payable 129.261 $ 22,500 Acous 29.540 22,550 Notes ayati 16.990 14.49 Totalcorrente $ 75,800 159.629 Loter det 75,990 62,140 Total Babies $151,300 9121.760 Common stock 97.500 85.000 eta camins 53,190 Total common B100.99 3129855 Toallabies and 3312,200 $351,627 The data has been in the Microsoft Bredd below. Download Derdhet and perform the analysts anwer the question belom. De not und intermediate clienter your inte Foreca ne of thousand should be entered as 11.000 und you to the weste unbeam to enter them. Download Gratis Cathomas-2970 Sales for 2 were 01,650,000, and ITDA 10% of Furthermore, deration and more attendent was the operata. fit net income videomation, construct the 2021 incent Laile Industries Incoce Statement for Year Ending December 11, 2021 thousands of dollars) 2021 es 1010 w . 72 S w LISTENING QAZ de 7003717758125361647apshot-57944 MINDTAP Financial Statements, Cash Flow, and Taxes a Search Download seedsheet Finandal statements, des c2. 1. Sales for 2021 were $431,650,000, med EBITDAW 10% of Furthermore, depreciation and were 10 of net ditt.664000, the corporate aceste w 252 fit net income dividends. Given this information, construct them's 2021 cometement Lale Industries Income Statement for Year Ending December 31, 2021 (thousands of dollars) 2021 Sales 431650 Operating costs edding depredation train 352535 EBITDA 5 59064 Depredation and amortion 12.29 LEIT 5 Interest 5664 EBT . TS Natcome 1 Common dividends $ Addition to b. Contract the statement of the guity for the year and December 31, 2001, and the 200 stoc Lai Industries Statement of Stockholders Equity, December 31, 2021 (thousands of data) Total Stockholders Con Stock Reed rings Equity cas, December 31, 1920 Commock 2001 Cases Attorne en ember 31, 2003 Lustres Statement of Cash Flows for 2021 thousands of dollars) 2018 Operating Activities MP USTENING ONE AcheSIN970035781775 120.6164472579447 MINDTAP Search Financial Statements. Cash Flow, and Towes Common stock 2021 Net Income Cash dividende Adson to retained earnings alances, December 1, 2021 5 Laiho Industries: Statement of Cash Flows for 2021 (thousands of dollars) 2021 Operating Activities Net income Deprecation and amortization Increase in accounts payat Increase in cruals Increase in controle Ingin Inventories et tash vided by operating the Investing Activities Addition to protectant, and it 1 cathed in investing adivities Financing Activities Increase in sale $ Increase in long term debe inconto Payment of common dividende cash provided by ang mory Not incredere in cash 1 Cashot the begge Cask them of the Love 2010 and 2071 netop wing capital (WW) and 2021 www.thomas NOW Thousand NOW Tho - Swyd WOME E MINDTAP Financial Statements, Cash Flow, and Taxes a Search Incremento No cash provided by operating activities Investing Activities Aditions to proty, blant and woment $ Netched investing activities . Financing Activities Increase in notable $ Increase in long-term debt Increase in common stock Payment of common dividende Natash provided by financing activities Summary Net Increa/decrease inch + Cash the beginning of the Cat the end of the Year $ c. Calidate 2020 and 2021 net operating work (NOW and 2021 free cash flow (FC) me the NOW thousand NOW thousand Board FO d. If an is dividend payout ratio. what effects this ventas ? What afect would this on tasaid by the pary's charakter it Laboris dividend payout would Corporates the company's shares on the the wild we Anuntut sertax cost of a 11. What is the firm's 2011 thousand 1. Assume that the view stock are 321 per sture and that year and 221 the teen has to interes overtanding, wat to the terms that rear-ne 20213 thousand 1 CASEM W MPM NDTAP a search cours hcial Statements, Cash Flow, and Taxes Excel Activity Firandal Statements Cash Flow, dass ho tedustries's 2020 2021 balance sheets in the sands of dollars we shown Talo Industries Balance Sheets as of December 3 (thousands of dollars) 2021 2020 Cach 510722 109,690 Accounts receivable 100.150 84,093 Then 30.279 35.121 Totalconet 0245,823 1208,004 dan 66-468 42.23 To 3251-27 AC ayat Accu Totes para totalment $ 2003 29.540 16,990 175,000 75.500 3551,390 97,500 63. 1160 $31230 1 12,50 22.550 14.40 1 59.629 62.140 1121,00 85.000 441 $129.50 Tomas Commons Watching Total Total abilis and The data has been collected in the Microsoft Excel wordt perform the hands to the door. Den there in this For commothand the entered us, not 1,000 to the east whole rumbo wewe, x Blodshest.net and the com 2021 were 1.650.000, TD wesotho, dependent, cetat into a dividends to conte's 2011 coment Industries Income Statement for Year Ending December 31, 2021 2021 1 50 Mel 417 729 Swy A4 w Farm (thousands of dollars) . Operating couding creation and more ERITOA Decres and motion 2021 41050 365 50054 1 12 5 3664 Interest BE 135 Netice 1 1 Comedi 1 Addition to cond the fortrinseci, 2021 and the Lathe industan oso Decr. 2031 (hors) Com The Stock fy De 20 . C 2021 Cash Labe Industries Statement of Cash Flows for thousands of dollars 2021 Operating Act Dental wate Torstein In Increase in no Net Tove Act A LA Vicces CORO www HA MOS LISTENING QUEZ SANOSTB625794470 MINDTAP a Seth Financial Statements, Cash Flow, and Taxes Excel Activity: Finandal Statements Cash Flow, and we Lai Industries's 2020 2021 balance sheets (in thousands of dollars are shown Lalho Industries: Balance Sheets as of December 31 (thousands of dollars) 2021 2020 Cash $107.252 $89,690 Accounts receivable 100,160 84,093 vetores 30,320 35,121 Tot current $245,821 1208,904 Not fixed at 46,468 12,723 Total $312.20 5251,627 Accounts payable 129.261 $ 22,500 Acous 29.540 22,550 Notes ayati 16.990 14.49 Totalcorrente $ 75,800 159.629 Loter det 75,990 62,140 Total Babies $151,300 9121.760 Common stock 97.500 85.000 eta camins 53,190 Total common B100.99 3129855 Toallabies and 3312,200 $351,627 The data has been in the Microsoft Bredd below. Download Derdhet and perform the analysts anwer the question belom. De not und intermediate clienter your inte Foreca ne of thousand should be entered as 11.000 und you to the weste unbeam to enter them. Download Gratis Cathomas-2970 Sales for 2 were 01,650,000, and ITDA 10% of Furthermore, deration and more attendent was the operata. fit net income videomation, construct the 2021 incent Laile Industries Incoce Statement for Year Ending December 11, 2021 thousands of dollars) 2021 es 1010 w . 72 S w LISTENING QAZ de 7003717758125361647apshot-57944 MINDTAP Financial Statements, Cash Flow, and Taxes a Search Download seedsheet Finandal statements, des c2. 1. Sales for 2021 were $431,650,000, med EBITDAW 10% of Furthermore, depreciation and were 10 of net ditt.664000, the corporate aceste w 252 fit net income dividends. Given this information, construct them's 2021 cometement Lale Industries Income Statement for Year Ending December 31, 2021 (thousands of dollars) 2021 Sales 431650 Operating costs edding depredation train 352535 EBITDA 5 59064 Depredation and amortion 12.29 LEIT 5 Interest 5664 EBT . TS Natcome 1 Common dividends $ Addition to b. Contract the statement of the guity for the year and December 31, 2001, and the 200 stoc Lai Industries Statement of Stockholders Equity, December 31, 2021 (thousands of data) Total Stockholders Con Stock Reed rings Equity cas, December 31, 1920 Commock 2001 Cases Attorne en ember 31, 2003 Lustres Statement of Cash Flows for 2021 thousands of dollars) 2018 Operating Activities MP USTENING ONE AcheSIN970035781775 120.6164472579447 MINDTAP Search Financial Statements. Cash Flow, and Towes Common stock 2021 Net Income Cash dividende Adson to retained earnings alances, December 1, 2021 5 Laiho Industries: Statement of Cash Flows for 2021 (thousands of dollars) 2021 Operating Activities Net income Deprecation and amortization Increase in accounts payat Increase in cruals Increase in controle Ingin Inventories et tash vided by operating the Investing Activities Addition to protectant, and it 1 cathed in investing adivities Financing Activities Increase in sale $ Increase in long term debe inconto Payment of common dividende cash provided by ang mory Not incredere in cash 1 Cashot the begge Cask them of the Love 2010 and 2071 netop wing capital (WW) and 2021 www.thomas NOW Thousand NOW Tho - Swyd WOME E MINDTAP Financial Statements, Cash Flow, and Taxes a Search Incremento No cash provided by operating activities Investing Activities Aditions to proty, blant and woment $ Netched investing activities . Financing Activities Increase in notable $ Increase in long-term debt Increase in common stock Payment of common dividende Natash provided by financing activities Summary Net Increa/decrease inch + Cash the beginning of the Cat the end of the Year $ c. Calidate 2020 and 2021 net operating work (NOW and 2021 free cash flow (FC) me the NOW thousand NOW thousand Board FO d. If an is dividend payout ratio. what effects this ventas ? What afect would this on tasaid by the pary's charakter it Laboris dividend payout would Corporates the company's shares on the the wild we Anuntut sertax cost of a 11. What is the firm's 2011 thousand 1. Assume that the view stock are 321 per sture and that year and 221 the teen has to interes overtanding, wat to the terms that rear-ne 20213 thousand 1 CASEM W MPM