Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

near the very end of the fiscal year, the production manager noted that if Net Income increases by $200 they will get a big bonus.

  1. near the very end of the fiscal year, the production manager noted that if Net Income increases by $200 they will get a big bonus. How can the production manager increase Net income using Absorption costing even though no additional units will be produced?

Given the following information:

Prior Year (Budget and Actual)

Current Year (Budget and Actual)

Beginning Inventory (Units)

0

?

Sales (Units)

600,000

575,000

Manufactured (Units)

600,000

640,000

Selling Price ($/unit)

9.90

10.00

Variable Manufacturing Cost ($/unit)

4.80

5.00

Total Fixed Manufacturing Costs ($)

1,560,000

1,600,000

Variable Selling Cost ($/unit)

1.00

1.00

Total Fixed SG&A Costs ($)

351,000

358,000

Other information:

  • The manufacturer uses FIFO.
  • All Variable costs are direct costs

Variable Costing Income statement

for the Current Year

Sales

$ 5,750,000.00

Less: Variable Expense

Variable Manufacturing Cost

$ 2,875,000.00

Variable Selling Cost

$ 575,000.00

$ 3,450,000.00

Contribution Margin

$ 2,300,000.00

Less: Fixed Expense

Fixed Manufacturing Costs

$ 1,600,000.00

Fixed SG&A Costs

$ 358,000.00

$ 1,958,000.00

Income

$ 342,000.00

Absorption Costing Income Statement

for the Current Year

Sales

$ 5,750,000.00

Less: Cost of Goods Sold

$ 4,312,500.00

Gross Profit

$ 1,437,500.00

Less: SG&A

Variable SG&A

$ 575,000.00

Fixed SG&A

$ 358,000.00

$ 933,000.00

Income

$ 504,500.00

Reconciliation of Income Statement

for the Current Year

Net Income under Variable Costing

$ 342,000.00

Fixed Manufacturing Overhead deferred in Inventory (65,000 * ($ 1,600,000 / 640,000)

$ 162,500.00

Net Income under Absorption Costing

$ 504,500.00

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Contemporary Auditing Real Issues And Cases

Authors: Michael C. Knapp

8th Edition

0538466790, 9780538466790

More Books

Students also viewed these Accounting questions

Question

How do you try to manipulate your unique smell?

Answered: 1 week ago