Question
near the very end of the fiscal year, the production manager noted that if Net Income increases by $200 they will get a big bonus.
- near the very end of the fiscal year, the production manager noted that if Net Income increases by $200 they will get a big bonus. How can the production manager increase Net income using Absorption costing even though no additional units will be produced?
Given the following information:
| Prior Year (Budget and Actual) | Current Year (Budget and Actual) |
Beginning Inventory (Units) | 0 | ? |
Sales (Units) | 600,000 | 575,000 |
Manufactured (Units) | 600,000 | 640,000 |
Selling Price ($/unit) | 9.90 | 10.00 |
Variable Manufacturing Cost ($/unit) | 4.80 | 5.00 |
Total Fixed Manufacturing Costs ($) | 1,560,000 | 1,600,000 |
Variable Selling Cost ($/unit) | 1.00 | 1.00 |
Total Fixed SG&A Costs ($) | 351,000 | 358,000 |
Other information:
- The manufacturer uses FIFO.
- All Variable costs are direct costs
Variable Costing Income statement | ||||
for the Current Year | ||||
Sales | $ 5,750,000.00 | |||
Less: Variable Expense | ||||
Variable Manufacturing Cost | $ 2,875,000.00 | |||
Variable Selling Cost | $ 575,000.00 | $ 3,450,000.00 | ||
Contribution Margin | $ 2,300,000.00 | |||
Less: Fixed Expense | ||||
Fixed Manufacturing Costs | $ 1,600,000.00 | |||
Fixed SG&A Costs | $ 358,000.00 | $ 1,958,000.00 | ||
Income | $ 342,000.00 | |||
Absorption Costing Income Statement |
| |||
for the Current Year |
| |||
Sales | $ 5,750,000.00 | |||
Less: Cost of Goods Sold | $ 4,312,500.00 | |||
Gross Profit | $ 1,437,500.00 | |||
Less: SG&A | ||||
Variable SG&A | $ 575,000.00 | |||
Fixed SG&A | $ 358,000.00 | $ 933,000.00 | ||
Income | $ 504,500.00 | |||
Reconciliation of Income Statement | |
for the Current Year | |
Net Income under Variable Costing | $ 342,000.00 |
Fixed Manufacturing Overhead deferred in Inventory (65,000 * ($ 1,600,000 / 640,000) | $ 162,500.00 |
Net Income under Absorption Costing | $ 504,500.00 |
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started