need assumptions of other balance sheets after this account of ffrom 2012-2018 financial reports fatima fertilizers ltd. you can assume the report from yourself

Total capital and reserves Million Company 2013 2014 2015 2016 2017 2018 Year Total capital and reserves Forecasted Growth Fatima Fertilizer 32,759 36,757 40,229 47,374 53,742 62,261 2,013 95,822 Engro Fertilizer 25,069 34,479 42,332 41,648 42,470 45,523 2,014 109,977 0.15 Fauji Fertilizer 25,151 25,670 27,311 28,211 29,352 33,383 2,015 124,153 0.13 Fauji Fertilizer Bin Qasim 12,843 13,071 14,281 12,757 13,151 13,898 2,016 129,990 0.05 Total of Industry 95,822 109,977 124,153 129,990 138,715 155,065 2,017 138,715 0.07 Industry Growth 15% 13% 5% 7% 12% 2,018 155,065 0.12 Year Total capital and reserves 2,019 164447 2,020 173475 0.05 2,021 184739 0.06 2,022 197419 0.07 2,023 207472 0.05 2,024 217029 0.05 2,025 229508 0.06