need explanation and answer

Libster Hipster Company has a boutique in the local mall. They sell clothing marketed to the young hipster consumer. All the sales at the boutique are cash only, and their internet store is credit only. Libster Hipster receives 65% of their sales at the boutique and 35% from internet sales. For the 2022 year, their total sales are January $55,000. February $63,250, March $43,750. April $75,230 May $56,900, and June $88,800. Their credit sales are collected in the following manner: 85% collected in the month of sale. 10% collected the month after the sale, and 5% collected the second month after the sale. Prepare a cash collection schedule for the second quarter of 2022 and include a total column for the Quarter. (Round to the nearest whole dollar)