Need formulas for everything in green.

Le Capy Wap Tent - pont Alignment Clipboard SI ODOS Cash Flow Identity Exercise Complete the CFI using the given income statements and other information below 2019 2018 Assets Current Assets Cash & Equivalents Short term investments Accounts receivable inventories Other current assets Total current assets Comparative Balance Sheets 2019 2018 Liabilities Current Liabilities 2.500 2.550 Accounts payable 1,834 2.400 Accruals and other 5,672 4.966 Total current liabilities 2.700 2.675 Bonds Payable 1,001 941 Other long-term liabilities 13.707 13,532 Total Long-Term Liabilities Total liabilities 14,500 12,850 Owner's Equity 3.400 3,350 Common Stock & APIC 17900 16,200 Retained Earnings Total owner's equity 31,607 29.732 Total Liabilities and Equity 7,680 2425 10.105 3 800 1,656 5.456 15,561 7,770 3,762 11,532 3650 1606 5.255 16.788 Net Plant property and equip Other Long-term assets Total Long-term Assets 3.980 12 056 16.045 31,607 4013 8.931 12944 29,732 Total Assets Income Statement: 2019 Revenue Cost of Goods Sold Gross Profit Cash Flow From Assets: 49,850 Operating Cash Flow 18.542 Net Capital Spending 31,308 Change in Net Working Capital Cash Flow from Assets: 1.897 16,987 Cash Flow to Creditors: 333 Interest Expense 12.091 Net New Borrowing Cash Flow to Creditors: Depreciation Seiling & Admin Expenses Other Expenses Operating income Other miscellaneous Losses Other Income EBIT 380 Cash Flow to Owners: 11,931 Dividends refer to your call Net new owner contributions Cash Flow to Owners: Interest Expense refer to your cale) Taxable income Total Cash Flow to investors Income Tax Expense Nel income student name main Start a search Da Copy Arial 12 VAA BLUSA Clipboard Font Alignment Depreciation Selling & Admin Expenses Other Expenses Operating Income Cash Flow from Assets: 1,897 16,987 Cash Flow to Creditors: 333 Interest Expense 12.091 Net New Borrowing Cash Flow to Creditors: 220 380 Cash Flow to Owners: 11,931 Dividends refer to your cale) Net new owner contributions Cash Flow to Owners: Other miscellaneous Losses Other Income EBIT Interest Expense refer to your cale) Taxable income Total Cash Flow to Investors unha Income Tax Expense Net Income Statement of Retained Earnings Tax rate Balance @ 12/31/2018 Add 2019 Net Income Less: 2019 Dividends paid Ending Balance 12/31/2019 Average Total LT Liabilities Interest rate Interest Expense (round to 5) Hit Solve for Dividends Paid using the other balances Student name main