Answered step by step
Verified Expert Solution
Question
1 Approved Answer
need green spots -19 M A CASH FLOWSTRON OPERATING ACTIVITIES 1.000.00 ASSETS CUNI ASSETS CASH ACCOUNTS RECEIVABLE INVENTORY PREPAID EXPENSES 53,000 35.0 10.000 000 Add
need green spots
-19 M A CASH FLOWSTRON OPERATING ACTIVITIES 1.000.00 ASSETS CUNI ASSETS CASH ACCOUNTS RECEIVABLE INVENTORY PREPAID EXPENSES 53,000 35.0 10.000 000 Add conformation for 2019 Ultratron con 5250 S costo 175.00 155,000 S. tatouinc 5.com saytilo-dood3200 Oreciomfor.000 54.000 o come we value of $110,000 comedor Soho todos han torland for 15.000 Auch an chora 40.000 1x for cash. 61 cm do 500 PROPERTY PIANT ARQUIPMENT AND 25.000 GUILDING 10,000 ACCUMURATTO DEI DATION BUILDINGS 0.000 TOPMENT 35.000 ACCUMULATED RECIATION OU MENI 11000 TOTAL ASSETS 11.000 STATEMENT OF CASH FLOW ROWSEROM OPERATING ACTIV | V | | LADISTINES TO CONCILITICOMONT CASH PROVOCD CREATING ACTIVITAS DEPRECTION 71 LOSION PLANTAS OWNIZIN COUNCEIVAILL OWNE INVENTORY CHANGE FREMDEXES DUNGE IN ACCOUNTSPATA IN INCOME TAXA NET CASH PACIDENPERATING ACTIVITIES BS LIABILITIES STOCHOLDERS' EQUITY CURRENTALS ACCOUNTS PAYAN W.00 NOME TAXE SHAYARI 14001 LONG TERMINES DONOSWALE 1000 STOCOLDERS EQUITY COMMON STOCK 55.00 HETANI DRARNING 4,000 TOTALLILITIES & STOCKHOLDERS' EQUITY TH000 Tipe here to Geth D D 4 11. The company declared and paid a cash dividend for $25,000 15 16 17 STATEMENT OF CASH FLOW 18 CASH FLOWS FROM OPERATING ACTIVITIES: 19 NET INCOME 20 ADJUSTMENTS TO RECONCILE NET INCOME TO NET CASH PROVIDED BY 21 OPERATING ACTIVITIES 22 DEPRECIATION EXPENSE 23 LOSS ON DISPOSAL OF PLANT ASSETS 24 CHANGE IN ACCOUNTS RECEIVABLE 25 CHANGE IN INVENTORY 26 CHANGE IN PREPAID EXPENSES 27 CHANGE IN ACCOUNTS PAYABLE 28 CHANGE IN INCOME TAXES PAYABLE 29 NET CASH PROVIDE BY OPERATING ACTIVITIES 30 31 CASH FLOWS FROM INVESTING ACTIVIES: 32 PURCHASE OF BUILDING 33 PURCAHSE OF EQUIPMENT 34 SALE OF EQUIPMENT 35 NET CASH PROVIDE BY INVESTTING ACTIVITIES 36 37 CASH FLOWS FROM FINANCING ACTIVIES: 38 ISSUANCE OF COMMON STOCK 39 PAYMENT OF CASH DIVIDENDS 40 NET CASH PROVIDE BY FINANCNG ACTIVITIES 41 42 NET INCREASE IN CASH 43 CASH AT BEGINNING OF PERIOD 44 CASH AT END OF PERIOD 45 46 47 48 49 85 Ready . AA w P a LM R s U v HORIZONTAL ANALYSIS AMOUNT PERCENT X Y Z VERTICAL ANALYSIS 2013 2019 2018 2019 ASSETS CURRENT ASSETS CASH ACCOUNTS RECEIVABLE INVENTORY PREPAID EXPENSES 53,000.00 35,000.00 10,000.00 4,000.00 PROPERTY, PLANT, & EQUIPMENT LAND BUILDINGS ACCUMULATED DEPRECIATION-BUILDINGS EQUIPMENT ACCUMULATED DEPRECIATION EQUIPMENT TOTAL ASSETS 25,000.00 40,000.00 (5,000,00) 25,000.00 (1.000.00) 186,000.00 32,000.00 16,000.00 LIABILITIES & STOCKHOLDERS' EQUITY CURRENT LIABILITIES ACCOUNTS PAYABLE INCOME TAXES PAYABLE LONG-TERM LIABILITIES BONDS PAYABLE STOCKHOLDERS' EQUITY COMMON STOCK RETAINED EARNINGS TOTAL LIABILITIES & STOCKHOLDERS' EQUITY 35,000.00 55,000.00 48,000.00 186,000.00 -19 M A CASH FLOWSTRON OPERATING ACTIVITIES 1.000.00 ASSETS CUNI ASSETS CASH ACCOUNTS RECEIVABLE INVENTORY PREPAID EXPENSES 53,000 35.0 10.000 000 Add conformation for 2019 Ultratron con 5250 S costo 175.00 155,000 S. tatouinc 5.com saytilo-dood3200 Oreciomfor.000 54.000 o come we value of $110,000 comedor Soho todos han torland for 15.000 Auch an chora 40.000 1x for cash. 61 cm do 500 PROPERTY PIANT ARQUIPMENT AND 25.000 GUILDING 10,000 ACCUMURATTO DEI DATION BUILDINGS 0.000 TOPMENT 35.000 ACCUMULATED RECIATION OU MENI 11000 TOTAL ASSETS 11.000 STATEMENT OF CASH FLOW ROWSEROM OPERATING ACTIV | V | | LADISTINES TO CONCILITICOMONT CASH PROVOCD CREATING ACTIVITAS DEPRECTION 71 LOSION PLANTAS OWNIZIN COUNCEIVAILL OWNE INVENTORY CHANGE FREMDEXES DUNGE IN ACCOUNTSPATA IN INCOME TAXA NET CASH PACIDENPERATING ACTIVITIES BS LIABILITIES STOCHOLDERS' EQUITY CURRENTALS ACCOUNTS PAYAN W.00 NOME TAXE SHAYARI 14001 LONG TERMINES DONOSWALE 1000 STOCOLDERS EQUITY COMMON STOCK 55.00 HETANI DRARNING 4,000 TOTALLILITIES & STOCKHOLDERS' EQUITY TH000 Tipe here to Geth D D 4 11. The company declared and paid a cash dividend for $25,000 15 16 17 STATEMENT OF CASH FLOW 18 CASH FLOWS FROM OPERATING ACTIVITIES: 19 NET INCOME 20 ADJUSTMENTS TO RECONCILE NET INCOME TO NET CASH PROVIDED BY 21 OPERATING ACTIVITIES 22 DEPRECIATION EXPENSE 23 LOSS ON DISPOSAL OF PLANT ASSETS 24 CHANGE IN ACCOUNTS RECEIVABLE 25 CHANGE IN INVENTORY 26 CHANGE IN PREPAID EXPENSES 27 CHANGE IN ACCOUNTS PAYABLE 28 CHANGE IN INCOME TAXES PAYABLE 29 NET CASH PROVIDE BY OPERATING ACTIVITIES 30 31 CASH FLOWS FROM INVESTING ACTIVIES: 32 PURCHASE OF BUILDING 33 PURCAHSE OF EQUIPMENT 34 SALE OF EQUIPMENT 35 NET CASH PROVIDE BY INVESTTING ACTIVITIES 36 37 CASH FLOWS FROM FINANCING ACTIVIES: 38 ISSUANCE OF COMMON STOCK 39 PAYMENT OF CASH DIVIDENDS 40 NET CASH PROVIDE BY FINANCNG ACTIVITIES 41 42 NET INCREASE IN CASH 43 CASH AT BEGINNING OF PERIOD 44 CASH AT END OF PERIOD 45 46 47 48 49 85 Ready . AA w P a LM R s U v HORIZONTAL ANALYSIS AMOUNT PERCENT X Y Z VERTICAL ANALYSIS 2013 2019 2018 2019 ASSETS CURRENT ASSETS CASH ACCOUNTS RECEIVABLE INVENTORY PREPAID EXPENSES 53,000.00 35,000.00 10,000.00 4,000.00 PROPERTY, PLANT, & EQUIPMENT LAND BUILDINGS ACCUMULATED DEPRECIATION-BUILDINGS EQUIPMENT ACCUMULATED DEPRECIATION EQUIPMENT TOTAL ASSETS 25,000.00 40,000.00 (5,000,00) 25,000.00 (1.000.00) 186,000.00 32,000.00 16,000.00 LIABILITIES & STOCKHOLDERS' EQUITY CURRENT LIABILITIES ACCOUNTS PAYABLE INCOME TAXES PAYABLE LONG-TERM LIABILITIES BONDS PAYABLE STOCKHOLDERS' EQUITY COMMON STOCK RETAINED EARNINGS TOTAL LIABILITIES & STOCKHOLDERS' EQUITY 35,000.00 55,000.00 48,000.00 186,000.00 Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started